| Revenue | DKK -50K | -8% |
| EBITDA | DKK -50K | +8% |
| Net profit | DKK 673K | -5% |
| Total assets | DKK 17,5M | +9% |
| Equity | DKK 11M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -12 | -39 | -31 | -40 | -66 | -55 | -62 | -69 | -55 | -57 | -54 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -12 | -39 | -31 | -40 | -66 | -55 | -62 | -69 | -55 | -57 | -54 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -14 | -21 |
| EBIT | -21 | -12 | -39 | -31 | -40 | -66 | -55 | -62 | -69 | -56 | -71 | -68 | -71 |
| Net financials | 484 | 224 | 686 | 447 | 240 | 814 | -865 | 1.157 | 285 | 1.974 | -544 | 961 | 975 |
| Profit before tax | 463 | 212 | 647 | 416 | 200 | 748 | -920 | 1.094 | 217 | 1.918 | -615 | 893 | 904 |
| Tax | -0 | -0 | -0 | -0 | -0 | 63 | -191 | 287 | 40 | 388 | -169 | 185 | 231 |
| Net profit | 463 | 212 | 647 | 416 | 200 | 685 | -729 | 807 | 177 | 1.530 | -446 | 708 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.676 | 10.100 | 10.622 | 11.040 | 11.972 | 12.097 | 13.422 | 14.289 | 13.529 | 14.995 | 14.772 | 16.086 | 17.531 |
| Equity | 6.759 | 6.923 | 7.521 | 7.886 | 8.036 | 8.669 | 7.887 | 8.641 | 8.762 | 10.236 | 9.733 | 10.382 | 10.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.917 | 3.177 | 3.102 | 3.153 | 3.936 | 3.429 | 5.535 | 5.648 | 4.767 | 4.759 | 5.040 | 5.704 | 6.538 |
| Total debt | 2.917 | 3.177 | 3.102 | 3.153 | 3.936 | 3.429 | 5.535 | 5.648 | 4.767 | 4.759 | 5.040 | 5.704 | 6.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|