| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -95% |
| Net profit | DKK 3M | +145% |
| Total assets | DKK 18,6M | +19% |
| Equity | DKK 18,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -20 | -30 | -83 | -18 | -14 | -31 | -41 | -27 | -17 | -18 | -26 | -19 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -20 | -30 | -83 | -18 | -14 | -31 | -41 | -27 | -17 | -18 | -26 | -19 | -36 |
| Net financials | 669 | 960 | 1.437 | -943 | 1.141 | 2.967 | 2.604 | 3.262 | 1.211 | 2.433 | 781 | 1.368 | 1.250 | 3.050 |
| Profit before tax | 639 | 940 | 1.419 | -963 | 1.124 | 2.953 | 2.573 | 3.221 | 1.183 | 2.416 | 763 | 1.342 | 1.231 | 3.014 |
| Tax | -30 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 669 | 923 | 1.407 | -1.026 | 1.124 | 2.953 | 2.573 | 3.221 | 1.183 | 2.416 | 763 | 1.342 | 1.231 | 3.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.964 | 7.689 | 8.108 | 5.582 | 6.406 | 8.547 | 9.620 | 11.791 | 11.658 | 12.486 | 13.175 | 15.034 | 15.631 | 18.586 |
| Equity | 6.946 | 7.669 | 6.588 | 5.562 | 6.386 | 8.526 | 9.600 | 11.771 | 11.637 | 12.469 | 13.157 | 14.442 | 15.614 | 18.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 20 | 1.520 | 20 | 20 | 20 | 20 | 20 | 21 | 17 | 18 | 592 | 17 | 19 |
| Total debt | 18 | 20 | 1.520 | 20 | 20 | 20 | 20 | 20 | 21 | 17 | 18 | 592 | 17 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |