| Revenue | DKK -47K | -8% |
| EBITDA | DKK -47K | +8% |
| Net profit | DKK 5,6M | +4% |
| Total assets | DKK 31,8M | +21% |
| Equity | DKK 29,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 311 | -29 | -28 | -31 | -28 | -38 | -36 | -37 | -48 | -48 | -50 | -51 | -47 |
| Staff expenses | -0 | -4.653 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 97 | -29 | -28 | -31 | -28 | -38 | -36 | -37 | -48 | -48 | -50 | -51 | -47 |
| Depreciation & amort. | -0 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -26 | -29 | -28 | -31 | -28 | -38 | -36 | -37 | -48 | -48 | -50 | -51 | -47 |
| Net financials | -978 | 394 | 1.994 | 188 | 180 | -3.348 | 872 | 2.923 | -476 | -853 | -206 | 3.006 | 5.458 | 5.666 |
| Profit before tax | -1.001 | 368 | 1.965 | 160 | 149 | -3.376 | 833 | 2.887 | -512 | -902 | -254 | 2.957 | 5.406 | 5.618 |
| Tax | 11 | -7 | 11 | 12 | -9 | -8 | -10 | -20 | -28 | -19 | -9 | -3 | -9 | 4 |
| Net profit | -1.012 | 375 | 1.953 | 148 | 158 | -3.368 | 843 | 2.907 | -484 | -883 | -245 | 2.960 | 5.416 | 5.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.641 | 6.916 | 8.874 | 18.683 | 20.174 | 15.463 | 18.129 | 23.138 | 23.473 | 18.398 | 16.865 | 19.163 | 26.379 | 31.850 |
| Equity | 5.670 | 6.045 | 7.999 | 18.007 | 18.165 | 14.697 | 15.390 | 17.297 | 16.813 | 15.931 | 15.685 | 18.645 | 24.061 | 29.675 |
| Long-term debt | 848 | 748 | 648 | 548 | 448 | 348 | 248 | 0 | 0 | 0 | 0 | 0 | 1.838 | 1.768 |
| Short-term debt | 123 | 122 | 227 | 128 | 1.562 | 418 | 2.491 | 5.840 | 6.660 | 2.467 | 1.180 | 518 | 480 | 407 |
| Total debt | 971 | 870 | 875 | 676 | 2.010 | 766 | 2.739 | 5.840 | 6.660 | 2.467 | 1.180 | 518 | 2.318 | 2.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 1996 | — | — |
JM Management | Management | 2017 | — | — |
PK Management | Management | 2001 | — | — |
ST Audit | Audit | 1996 | — | — |
MG Management | Management | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IM Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ferdinandsen Milan | Founder | 0 companies |
| Jesper Michael Koefoed | Management | 0 companies |
| Per Kieldsen | Management | 0 companies |
| Svend Therchilsen | Audit | 0 companies |
| Marianne Godskesen | Management | 0 companies |
| Jesper Klausen | Chief Executive Officer | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Mette Minetta Milan | Board of Directors | 0 companies |
| Anette Holm Møller | Chairman | 0 companies |
| Hanne Magnussen | Board of Directors | 0 companies |
| Jens Munch-Hansen | Chairman | 0 companies |