| Revenue | DKK 415K | +19% |
| EBITDA | DKK 415K | +19% |
| Net profit | DKK 306K | +205% |
| Total assets | DKK 8,6M | +22% |
| Equity | DKK 1,8M | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 37 | 252 | 242 | 237 | 192 | 318 | 357 | 262 | 422 | 255 | 350 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 37 | 252 | 242 | 237 | 192 | 318 | 357 | 262 | 422 | 255 | 350 | 415 |
| Depreciation & amort. | -0 | -0 | -4 | -16 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -0 |
| EBIT | -1 | 0 | 33 | 237 | 219 | 214 | 169 | 295 | 334 | 239 | 400 | 232 | 327 | 415 |
| Net financials | 0 | 0 | -27 | -91 | -136 | -115 | -105 | -100 | -98 | -97 | -183 | -196 | -230 | -222 |
| Profit before tax | -1 | 0 | 6 | 145 | 82 | 99 | 64 | 194 | 236 | 142 | 216 | 36 | 97 | 393 |
| Tax | -0 | -0 | 5 | 37 | 20 | 22 | -13 | 42 | 52 | 33 | 48 | 9 | -3 | 87 |
| Net profit | -1 | 0 | 1 | 108 | 62 | 77 | 77 | 152 | 185 | 110 | 168 | 27 | 100 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 64 | 2.470 | 5.512 | 5.401 | 5.393 | 5.321 | 5.282 | 5.409 | 5.373 | 5.714 | 6.380 | 7.076 | 8.626 |
| Equity | -97 | -97 | -96 | 13 | 75 | 152 | 229 | 381 | 565 | 675 | 843 | 870 | 971 | 1.764 |
| Long-term debt | 0 | 0 | 2.289 | 5.011 | 4.946 | 4.824 | 4.508 | 4.303 | 4.046 | 3.807 | 4.547 | 5.119 | 5.757 | 6.154 |
| Short-term debt | 160 | 160 | 276 | 488 | 381 | 397 | 584 | 594 | 790 | 878 | 307 | 369 | 348 | 447 |
| Total debt | 160 | 160 | 2.566 | 5.499 | 5.326 | 5.221 | 5.092 | 4.897 | 4.836 | 4.685 | 4.854 | 5.488 | 6.105 | 6.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 1996 | — | — |
IR Management | Management | 2023 | — | — |
GK Founder | Founder | 1996 | — | — |
FR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROHDE VIBORG HOLDING APS | Company | 50.0% | 50.0% | 2023 |
LR INVEST VIBORG ApS | Company | 50.0% | 50.0% | 2013 |
F.R. ROGENSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Kjærsgaard | Founder | 0 companies |
| Ib Rohde | Management | 0 companies |
| Gert Kjærsgaard | Founder | 0 companies |
| Finn Rohde | Management | 0 companies |