| Revenue | DKK -124K | +2% |
| EBITDA | DKK -124K | -2% |
| Net profit | DKK 2,2M | -54% |
| Total assets | DKK 27M | +0% |
| Equity | DKK 26,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -159 | -95 | -153 | -122 | -99 | -300 | -306 | -312 | -237 | -134 | -114 | -121 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -159 | -95 | -153 | -122 | -99 | -300 | -306 | -312 | -237 | -134 | -114 | -121 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -159 | -95 | -153 | -122 | -99 | -300 | -306 | -312 | -237 | -134 | -114 | -121 | -124 |
| Net financials | 2.785 | 890 | 1.687 | 563 | 1.129 | 1.353 | 1.423 | 1.655 | 2.366 | 4.649 | -5.210 | 1.684 | 5.060 | 2.881 |
| Profit before tax | 2.735 | 731 | 1.592 | 410 | 1.007 | 1.253 | 1.123 | 1.349 | 2.055 | 4.412 | -5.344 | 1.571 | 4.938 | 2.757 |
| Tax | -0 | -0 | 323 | 132 | 222 | 276 | 247 | 303 | 452 | 976 | -0 | -0 | 256 | 607 |
| Net profit | 2.735 | 731 | 1.270 | 278 | 785 | 978 | 876 | 1.046 | 1.603 | 3.436 | -5.344 | 1.571 | 4.683 | 2.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.162 | 30.936 | 30.018 | 29.460 | 28.681 | 27.834 | 27.774 | 27.935 | 28.159 | 31.707 | 22.831 | 22.877 | 26.925 | 27.006 |
| Equity | 28.368 | 26.499 | 24.469 | 28.616 | 28.001 | 27.679 | 27.554 | 27.601 | 27.703 | 29.639 | 22.681 | 22.751 | 26.834 | 26.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 844 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.794 | 4.437 | 5.549 | 844 | 680 | 156 | 220 | 334 | 24 | 1.224 | 150 | 125 | 88 | 113 |
| Total debt | 2.794 | 4.437 | 5.549 | 844 | 680 | 156 | 220 | 334 | 455 | 2.068 | 150 | 125 | 88 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|