| Revenue | DKK -21K | -22% |
| EBITDA | DKK -141K | +4% |
| Net profit | DKK 383K | +55% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 4,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -22 | -20 | -21 | -32 | -27 | -20 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 |
| EBITDA | 179 | 134 | 324 | 289 | 152 | -22 | -20 | -21 | -32 | -147 | -140 | -147 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 |
| EBIT | 179 | 134 | 324 | 289 | 152 | -22 | -20 | -25 | -36 | -151 | -144 | -151 | -141 |
| Net financials | 218 | 140 | 374 | 363 | 264 | -180 | 235 | 535 | 338 | 742 | -206 | 398 | 536 |
| Profit before tax | 209 | 130 | 351 | 352 | 217 | -201 | 215 | 510 | 303 | 591 | -350 | 247 | 395 |
| Tax | -0 | -0 | 0 | 2 | 14 | -0 | -0 | -0 | -0 | 65 | -65 | -0 | 12 |
| Net profit | 209 | 130 | 351 | 350 | 203 | -201 | 215 | 510 | 303 | 526 | -284 | 247 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 2.517 | 2.868 | 4.582 | 4.638 | 4.279 | 4.388 | 4.790 | 3.766 | 4.261 | 3.887 | 4.140 | 4.318 |
| Equity | 2.376 | 2.507 | 2.758 | 4.422 | 4.624 | 4.273 | 4.382 | 4.784 | 3.760 | 4.161 | 3.877 | 4.124 | 4.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 110 | 160 | 14 | 6 | 6 | 6 | 6 | 34 | 10 | 15 | 11 |
| Total debt | 10 | 10 | 110 | 160 | 14 | 6 | 6 | 6 | 6 | 34 | 10 | 15 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2001 | — | — |
| Audit | 1996 | — | — | |
VA Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hedeager Ravn | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Verner Axelsen Holm | Founder | 0 companies |