| Revenue | DKK 1,2M | +78% |
| EBITDA | DKK 1,2M | +78% |
| Net profit | DKK 902K | +87% |
| Total assets | DKK 3,2M | +58% |
| Equity | DKK 2,5M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -263 | -10 | -10 | -13 | -16 | -10 | -10 | — | — | — | — | 650 | 1.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -263 | -10 | -10 | -13 | -16 | -10 | -10 | -61 | -2.464 | -22 | 167 | 650 | 1.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -263 | -10 | -10 | -13 | -16 | -10 | -10 | -61 | -2.464 | -22 | 167 | 650 | 1.157 |
| Net financials | 61 | -88 | 231 | 111 | 241 | 225 | 257 | 59 | -864 | -3.239 | 3 | 267 | 0 | 0 |
| Profit before tax | 54 | -351 | 220 | 101 | 227 | 209 | 247 | 48 | -874 | -1.602 | -33 | 151 | 650 | 1.157 |
| Tax | 14 | 13 | 12 | 9 | 8 | 6 | 10 | 8 | 5 | 2 | -6 | -28 | 169 | 254 |
| Net profit | 40 | -364 | 208 | 92 | 219 | 202 | 236 | 41 | -879 | -1.603 | -27 | 179 | 482 | 902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.488 | 3.996 | 4.140 | 4.276 | 4.563 | 4.598 | 4.821 | 4.750 | 3.702 | 1.988 | 1.388 | 1.347 | 2.003 | 3.160 |
| Equity | 4.443 | 3.982 | 4.094 | 4.087 | 4.206 | 4.408 | 4.645 | 4.580 | 3.592 | 1.899 | 1.198 | 1.130 | 1.612 | 2.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 18 | 0 | 0 | 0 | 59 | 67 | 322 |
| Short-term debt | 45 | 14 | 46 | 188 | 357 | 187 | 169 | 153 | 109 | 88 | 190 | 158 | 325 | 325 |
| Total debt | 45 | 14 | 46 | 188 | 357 | 190 | 177 | 171 | 109 | 88 | 190 | 217 | 392 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2022 | — | — |
JJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Erhard Hansen | Unofficial title | 0 companies |
| John Johansen | Audit | 0 companies |