| Revenue | DKK 372K | -1% |
| EBITDA | DKK -3M | -9714% |
| Net profit | DKK -2,6M | -997% |
| Total assets | DKK 12,4M | -31% |
| Equity | DKK 2,5M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 504 | 149 | 426 | 377 | 372 |
| Staff expenses | -124 | -115 | -45 | -45 | -45 |
| EBITDA | -109 | -443 | 541 | 31 | -2.975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -443 | 541 | 31 | -2.975 |
| Net financials | -187 | -304 | -266 | -260 | -465 |
| Profit before tax | -296 | -747 | 275 | -229 | -3.439 |
| Tax | -800 | -415 | -0 | 5 | -869 |
| Net profit | 505 | -331 | 275 | -234 | -2.570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.670 | 17.657 | 17.932 | 17.958 | 12.365 |
| Equity | 12.359 | 5.027 | 5.302 | 5.068 | 2.498 |
| Long-term debt | 76 | 28 | 28 | 28 | 24 |
| Short-term debt | 5.302 | 7.631 | 7.631 | 7.891 | 6.435 |
| Total debt | 5.378 | 7.659 | 7.659 | 7.919 | 6.459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Management | Management | 2021 |
| Former (4) | ||
VC Management | Management | 1996 – 1997 |
HO Management | Management | 2010 – 2021 |
NJ Audit | Audit | 1996 – 1997 |
AT Management | Management | 1996 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 1996 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 1999 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Henrik Ottensten | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Are Thorsteinsson | Management | 0 companies |
| Peter Christian Thomasen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Rolf Hansen-Damm | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jesper Frøslev-Jørgensen | Board of Directors | 0 companies |
| Carsten Janus Andersen | Board of Directors | 0 companies |
| Claus Aaby Knudsen | Board of Directors | 0 companies |
| Steen Melgaard Hansen | Board of Directors | 0 companies |
| Helene Warming Petersen | Board of Directors | 0 companies |