| Revenue | DKK -22K | -99% |
| EBITDA | DKK -14K | +100% |
| Net profit | DKK -17K | +100% |
| Total assets | DKK 1,6M | -46% |
| Equity | DKK 1,1M | +133% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.861 | -836 | 585 | -2.750 | -22 |
| Staff expenses | -1.346 | -1.172 | -834 | -750 | -8 |
| EBITDA | 514 | -2.009 | -249 | -3.500 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | -2.009 | -249 | -3.500 | -14 |
| Net financials | -83 | -27 | -62 | -196 | -4 |
| Profit before tax | 432 | -2.036 | -311 | -3.696 | -17 |
| Tax | 106 | -465 | 360 | -0 | -0 |
| Net profit | 325 | -1.571 | -671 | -3.696 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.890 | 7.460 | 7.066 | 3.049 | 1.639 |
| Equity | -1.408 | 1.021 | 349 | -3.347 | 1.115 |
| Long-term debt | 112 | 94 | 98 | 99 | 99 |
| Short-term debt | 14.186 | 6.345 | 6.619 | 6.298 | 426 |
| Total debt | 14.298 | 6.439 | 6.716 | 6.396 | 524 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2025 |
ZA Management | Management | 2025 |
| Former (4) | ||
VC Management | Management | 1996 – 1996 |
OS Audit | Audit | 1996 – 2007 |
TG Unofficial title | Unofficial title | 2024 – 2025 |
NJ Audit | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1996 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Adnan Asanovski | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Svend Hansen | Audit | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Zini Asanovski | Management | 0 companies |
| Niels-Ulrik Kopp | Board of Directors | 0 companies |