| Revenue | DKK -40K | +0% |
| EBITDA | DKK -40K | +0% |
| Net profit | DKK -197K | -69% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK -268K | -275% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 789 | 6.055 | -48 | -33 | -21 | -42 | -38 | -40 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.672 | 553 | 1.115 | 961 | -30 | -28 | -48 | -33 | -21 | -42 | -38 | -40 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.672 | 553 | 1.115 | 961 | -30 | -28 | -48 | -33 | -21 | -42 | -38 | -40 | -40 |
| Net financials | 1.709 | 599 | 1.150 | 982 | 808 | 6.073 | -533 | -1.258 | -2.887 | 1.167 | -15 | -15 | -15 |
| Profit before tax | 1.666 | 549 | 1.107 | 951 | 778 | 6.046 | -581 | -1.291 | -2.907 | 1.125 | -54 | -54 | -55 |
| Tax | 374 | 41 | 275 | 220 | 171 | 1.269 | -124 | -270 | -637 | 119 | 242 | 62 | 142 |
| Net profit | 1.292 | 507 | 832 | 731 | 607 | 4.777 | -457 | -1.021 | -2.270 | 1.006 | -295 | -116 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.100 | 8.618 | 9.631 | 10.482 | 6.163 | 11.969 | 11.005 | 9.733 | 7.470 | 8.497 | 1.530 | 1.430 | 1.247 |
| Equity | 6.587 | 7.094 | 7.926 | 8.657 | 4.994 | 9.771 | 9.314 | 8.293 | 6.023 | 7.029 | 45 | -71 | -268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 816 | 1.016 | 1.083 | 873 | 1.889 | 1.511 | 1.440 | 1.447 | 1.469 | 1.485 | 1.501 | 1.515 |
| Total debt | 497 | 816 | 1.016 | 1.083 | 873 | 1.889 | 1.511 | 1.440 | 1.447 | 1.469 | 1.485 | 1.501 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |