| Revenue | DKK -186K | -62% |
| EBITDA | DKK -185K | +85% |
| Net profit | DKK -5,1M | -618% |
| Total assets | DKK 35,5M | -8% |
| Equity | DKK 5,6M | +110% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 327 | 89 | 0 | 0 | 0 | -101 | -110 | -37 | -59 | -44 | -25 | -494 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -258 | -465 | -443 | -373 | -293 | -315 | -280 | -285 | -285 | -240 | -634 | -707 | -1 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 394 | -577 | -667 | -482 | -380 | -416 | -390 | -322 | -344 | -284 | -659 | -1.201 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 394 | -577 | -667 | -482 | -380 | -416 | -390 | -322 | -344 | -284 | -659 | -1.201 | -185 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.000 | -5.421 | 1.348 | 4.814 | -9.306 | 1.233 | 684 | -2.735 | 1.389 | 1.013 | -3.246 | 1.878 | -2.911 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -13.774 | -5.998 | 681 | 4.332 | -9.686 | 817 | 305 | -3.057 | 1.045 | 728 | -3.905 | 677 | -3.096 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.916 | 1.767 | -972 | -1.838 | 241 | 7 | 6 | -1 | -0 | -2.178 | -80 | -306 | 2.000 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.690 | -7.765 | 1.653 | 6.170 | -9.927 | 810 | 299 | -3.056 | 1.046 | 2.907 | -3.825 | 983 | -5.096 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.581 | 71.265 | 75.384 | 83.890 | 78.543 | 82.978 | 33.143 | 21.393 | 21.065 | 23.033 | 29.013 | 38.648 | 35.460 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.055 | -3.618 | -1.579 | 6.390 | -1.509 | -699 | 4.600 | 1.545 | 2.590 | 5.497 | 1.672 | 2.655 | 5.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.438 | 72.668 | 75.547 | 77.500 | 80.052 | 83.677 | 28.542 | 19.848 | 18.475 | 14.503 | 16.411 | 35.993 | 29.874 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.012 | 72.856 | 75.547 | 77.500 | 80.052 | 83.677 | 28.542 | 19.848 | 18.475 | 14.503 | 16.411 | 35.993 | 29.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1997 | — | — |
JG Management | Management | 2006 | — | — |
MA Management | Management | 2006 | — | — |
MS Deputy | Deputy | 1997 | — | — |
JT Deputy | Deputy | 2009 | — | — |
CS Management | Management | 2008 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LD Management | Management | 2006 | — | — |
BJ Deputy | Deputy | 2017 | — | — |
HK | Deputy | 2009 | — | — |
CJ Management | Management | 2006 | — | — |
FK Management | Management | 2001 | — | — |
PK Deputy | Deputy | 1997 | — | — |
| Deputy | 2011 | — | — | |
JP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JH Management | Management | 1996 | — | — |
JL Management | Management | 2001 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CL Management | Management | 2016 | — | — |
NP Management | Management | 2006 | — | — |
NJ Management | Management | 2018 | — | — |
RH Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK INVESTERINGSFOND | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Kvist Nielsen | Management | 0 companies |
| Jane Graugaard | Management | 0 companies |
| Mikkel Abildtrup Pedersen | Management | 0 companies |
| Mai-Britt Siebert | Deputy | 0 companies |
| Janis Trærup Pilgaard | Deputy | 0 companies |
| Carsten Skov-Aggerholm | Management | 0 companies |
| Niels Otto Andersen | Chief Executive Officer | 0 companies |
| Lisbeth Dalum Hansen | Management | 0 companies |
| Bodil Jensen | Deputy | 0 companies |
| Hardy Kikkenborg Hede Nielsen | Deputy | 0 companies |
| Carsten Juul Carlsen | Management | 0 companies |
| Flemming Krusell Sørensen | Management | 0 companies |
| Pernille König-Fonberg | Deputy | 0 companies |
| Daniel Herbert Gottfried Leuchtmann | Deputy | 0 companies |
| John Palle Andersen | Chief Executive Officer | 0 companies |
| Jakob Henrik Havsteen | Management | 0 companies |
| Jesper Larsen | Management | 0 companies |
| Jan Bruun Jørgensen | Unofficial title | 0 companies |
| Stig Holst Hartwig | Chief Executive Officer | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Niels Peder Singel Christensen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Ronny Hviid | Deputy | 0 companies |
| Lars Klokholm | Board of Directors | 0 companies |
| Maja Romlund Toftum | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Robert John Spliid | Board of Directors | 0 companies |
| Svend Erik Skovhus | Board of Directors | 0 companies |
| Gert Lund | Chairman | 0 companies |
| Per Anders Olesen | Board of Directors | 0 companies |
| Mogens Sværke Johansen | Deputy Chairman | 0 companies |
| Thomas Ulrik | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Hanne Brixen | Board of Directors | 0 companies |
| Anders Nørgaard Gravesen | Board of Directors | 0 companies |
| Jørgen Kay Gullestrup | Board of Directors | 0 companies |
| Jens Mogensen Jensen | Board of Directors | 0 companies |
| Steen Møller Jensen | Deputy Chairman | 0 companies |
| Uffe Christian Jacobsen | Board of Directors | 0 companies |
| Kim Wichmann-Hansen | Deputy Chairman | 0 companies |
| Jens Aage Jerslev | Deputy Chairman | 0 companies |
| Aksel Bo Jensen | Board of Directors | 0 companies |
| Hans Christian Christiansen | Chairman | 0 companies |
| Karsten Lorentsen | Chairman | 0 companies |
| Mads Bay Rasmussen | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Mads Schou Pedersen | Chairman | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Frank Nørremark Nielsen | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Jørgen Kunter Pedersen | Deputy Chairman | 0 companies |
| Klaus Holgaard Rasmussen | Chairman | 0 companies |
| Preben Wolff | Deputy Chairman | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Søren Michael Damgaard Truelsen | Chairman | 0 companies |
| Kim Kjelgaard Simonsen | Board of Directors | 0 companies |
| Ole Bjerre | Chairman | 0 companies |