| Revenue | DKK -392K | -8% |
| EBITDA | DKK -1M | +4% |
| Net profit | DKK 2,9M | +331% |
| Total assets | DKK 49,3M | +7% |
| Equity | DKK 35,9M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.850 | 5.211 | 912 | -880 | -303 | -989 | -389 | -355 | -307 | -269 | -348 | -431 | -427 | -392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -503 | -472 | -440 | -475 | -606 | -623 | -619 |
| EBITDA | -1.850 | 5.211 | 912 | -880 | -303 | -989 | -389 | -857 | -779 | -709 | -823 | -1.037 | -1.051 | -1.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.850 | 5.211 | 912 | -880 | -303 | -989 | -389 | -857 | -779 | -709 | -823 | -1.037 | -1.051 | -1.012 |
| Net financials | -267 | 12.143 | 1.183 | 12.402 | -5.544 | 22.893 | -5.276 | 3.640 | -13.120 | 12.224 | -9.780 | 80 | -635 | 4.724 |
| Profit before tax | -268 | 12.142 | 1.169 | 11.523 | -5.898 | 21.904 | -5.665 | 2.783 | -13.899 | 11.515 | -10.603 | -957 | -1.685 | 3.712 |
| Tax | -75 | 2.728 | 289 | 2.703 | -1.274 | 4.831 | -1.246 | 653 | -3.037 | 1.878 | -2.317 | -284 | -433 | 818 |
| Net profit | -193 | 9.414 | 881 | 8.819 | -4.624 | 17.073 | -4.418 | 2.130 | -10.862 | 9.637 | -8.286 | -673 | -1.253 | 2.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.744 | 45.728 | 44.459 | 47.634 | 46.440 | 62.361 | 53.275 | 55.400 | 45.371 | 56.757 | 43.471 | 52.420 | 45.844 | 49.253 |
| Equity | 27.886 | 37.300 | 38.181 | 47.000 | 42.376 | 58.449 | 53.031 | 55.161 | 43.299 | 52.686 | 43.399 | 36.277 | 34.024 | 35.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 859 | 8.428 | 6.279 | 634 | 4.064 | 3.911 | 244 | 239 | 2.073 | 4.071 | 71 | 16.143 | 11.819 | 13.334 |
| Total debt | 859 | 8.428 | 6.279 | 634 | 4.064 | 3.911 | 244 | 239 | 2.073 | 4.071 | 71 | 16.143 | 11.819 | 13.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Emtekjær Andersen | Audit | 0 companies |