| Revenue | DKK 40K | +18% |
| EBITDA | DKK 77K | +37% |
| Net profit | DKK 107K | +32% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 2,3M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 | 33 | 27 | 34 | 40 |
| Staff expenses | -100 | -80 | -0 | -0 | -0 |
| EBITDA | -83 | -38 | 6 | 56 | 77 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -20 |
| EBIT | -102 | -57 | -13 | 37 | 57 |
| Net financials | -4 | 88 | -120 | 66 | 76 |
| Profit before tax | -106 | 31 | -132 | 103 | 133 |
| Tax | -16 | 9 | -20 | 22 | 26 |
| Net profit | -90 | 22 | -112 | 81 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.581 | 2.516 | 2.311 | 2.335 | 2.387 |
| Equity | 2.501 | 2.435 | 2.266 | 2.288 | 2.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 81 | 45 | 47 | 53 |
| Total debt | 80 | 81 | 45 | 47 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Founder | Founder | 1996 |
DN Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 1996 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lerche | Founder | 0 companies |
| Darling Nielsen | Founder | 0 companies |
| Kenneth Vestergaard Nielsen | Chairman | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Susanne Vestergaard Frederiksen | Board of Directors | 0 companies |