| Revenue | DKK 4,9M | +52% |
| EBITDA | DKK 716K | +192% |
| Net profit | DKK 551K | +73% |
| Total assets | DKK 1,8M | +59% |
| Equity | DKK 704K | +56% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.001 | 846 | -10 | -11 | -8 | 1.910 | 3.208 | 4.889 |
| Staff expenses | -3.377 | -1.119 | -8 | -8 | -0 | -1.188 | -2.963 | -4.172 |
| EBITDA | 624 | -273 | -14 | -19 | -8 | 721 | 245 | 716 |
| Depreciation & amort. | 319 | -155 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | -428 | -14 | -19 | -8 | 721 | 245 | 716 |
| Net financials | -265 | -84 | -11 | -8 | -1 | -2 | -3 | -9 |
| Profit before tax | 40 | -512 | -24 | -26 | -10 | 720 | 242 | 707 |
| Tax | 15 | 196 | -0 | -0 | -2 | -0 | -77 | 156 |
| Net profit | 25 | -707 | -24 | -26 | -7 | 720 | 320 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.874 | 133 | 21 | 15 | 22 | 1.145 | 1.139 | 1.816 |
| Equity | -71 | -779 | -137 | -164 | 14 | 733 | 453 | 704 |
| Long-term debt | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.541 | 912 | 159 | 179 | 9 | 412 | 686 | 1.112 |
| Total debt | 3.902 | 912 | 159 | 179 | 9 | 412 | 686 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1996 | — | — |
HJ Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMUK HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
JD Byg Holding ApS | Company | 100.0% | 100.0% | 2019 |
KH FINANS ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bech Daugaard | Management | 0 companies |
| Henry Jensen | Management | 0 companies |