| Revenue | DKK 9,3M | +9% |
| EBITDA | DKK 5,2M | +13% |
| Net profit | DKK 2,5M | +24% |
| Total assets | DKK 55M | -2% |
| Equity | DKK 37,7M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.565 | 5.964 | 7.548 | 8.533 | 9.331 |
| Staff expenses | -1.312 | -3.028 | -3.631 | -3.925 | -4.145 |
| EBITDA | 3.243 | 2.915 | 3.916 | 4.603 | 5.183 |
| Depreciation & amort. | -2.460 | -2.660 | -1.768 | -2.118 | -2.063 |
| EBIT | 783 | 256 | 2.148 | 2.486 | 3.119 |
| Net financials | 279 | 49 | -10 | 99 | 85 |
| Profit before tax | 1.062 | 305 | 2.139 | 2.584 | 3.205 |
| Tax | 234 | 67 | 470 | 567 | 706 |
| Net profit | 828 | 238 | 1.668 | 2.017 | 2.499 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.012 | 55.837 | 56.205 | 56.165 | 55.046 |
| Equity | 36.277 | 35.464 | 36.895 | 37.244 | 37.725 |
| Long-term debt | 9.654 | 8.300 | 7.080 | 5.834 | 4.499 |
| Short-term debt | 9.532 | 10.457 | 10.352 | 11.150 | 10.984 |
| Total debt | 19.186 | 18.757 | 17.432 | 16.984 | 15.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
JR Management | Management | 1996 – 2001 |
JG Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
CT Management | Management | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
BB | Board of Directors | 2015 |
| Board of Directors | 2021 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Former (27) | ||
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1996 – 1999 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 1996 – 1998 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rathey Andreasen | Management | 0 companies |
| Frank Siim Sørensen | Chief Executive Officer | 0 companies |
| Johannes Gammelgaard Poulsen | Chief Executive Officer | 0 companies |
| Claus Thrane | Management | 0 companies |
| Rolf Rørtvedt | Board of Directors | 0 companies |
| Jan Thomassen | Board of Directors | 0 companies |
| Nataly Yvonne Sevland Løkkeberg | Board of Directors | 0 companies |
| Per Olav Lillebøe | Board of Directors | 0 companies |
| Hanne Sofie Aarstad | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Jørn Kjær Nisgaard | Board of Directors | 0 companies |
| Henning Bent Jensen | Board of Directors | 0 companies |
| Ove Einarsen | Board of Directors | 0 companies |
| Margit Unander | Board of Directors | 0 companies |
| Per Overgaard Christensen | Board of Directors | 0 companies |
| Bo Birk | Board of Directors | 0 companies |
| Arne Østerberg | Board of Directors | 0 companies |
| Jørn Grann Andersen | Chairman | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Kenneth Kjær Nisgaard | Board of Directors | 0 companies |
| Ove Norvald Einarsen | Board of Directors | 0 companies |
| Torbjørn Lilleås | Board of Directors | 0 companies |
| Kristian Henning Jensen | Deputy Chairman | 0 companies |
| Alexander Hegard | Board of Directors | 0 companies |
| Håkon Løbach Willumsen | Deputy Chairman | 0 companies |
| Thoralf Willumsen | Board of Directors | 0 companies |
| Jesper Weinrich Hansen | Board of Directors | 0 companies |
| Jette Brønserud Krebs | Board of Directors | 0 companies |
| Einar Myrer | Board of Directors | 0 companies |
| Brian Tøttrup | Board of Directors | 0 companies |
| Kjersti Danielsen | Board of Directors | 0 companies |
| Trond Bottolfsen | Board of Directors | 0 companies |
| Tina Dannow Andersen | Board of Directors | 0 companies |
| Kjersti Danielsen | Board of Directors | 0 companies |
| Niels Breining | Chairman | 0 companies |
| Herman Waage | Board of Directors | 0 companies |
| Peter Huuse | Chairman | 0 companies |
| Egil Sønderby | Board of Directors | 0 companies |