| Revenue | DKK 12K | -29% |
| EBITDA | DKK 12K | -29% |
| Net profit | DKK -1K | +81% |
| Total assets | DKK 858K | -1% |
| Equity | DKK -957K | +0% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 174 | 151 | 166 | 242 | -40 | 68 | 40 | 26 | 2 | 17 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 174 | 151 | 166 | 242 | -40 | 40 | 40 | -92 | 2 | 17 | 12 |
| Depreciation & amort. | -17 | -17 | -81 | -12 | -17 | -13 | -11 | -217 | 199 | -5 | -5 | -5 |
| EBIT | 250 | 157 | 70 | 154 | 225 | -53 | 29 | -177 | -291 | -2 | 13 | 8 |
| Net financials | -202 | -167 | -179 | -133 | -112 | -91 | -88 | -57 | -9 | -21 | -20 | -9 |
| Profit before tax | 48 | -10 | -109 | 21 | 113 | -144 | -59 | -233 | -300 | -23 | -7 | -1 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | -10 | -109 | 21 | 113 | -144 | -59 | -233 | -300 | -23 | -7 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.287 | 4.265 | 3.319 | 3.318 | 2.738 | 2.607 | 2.155 | 1.927 | 875 | 866 | 866 | 858 |
| Equity | -204 | -214 | -323 | -302 | -189 | -333 | -392 | -626 | -926 | -949 | -956 | -957 |
| Long-term debt | 3.774 | 3.680 | 2.884 | 4.390 | 3.932 | 3.778 | 3.171 | 3.077 | 1.461 | 916 | 881 | 847 |
| Short-term debt | 717 | 798 | 758 | 839 | 706 | 803 | 753 | 794 | 851 | 899 | 940 | 969 |
| Total debt | 4.491 | 4.479 | 3.642 | 3.620 | 4.638 | 4.582 | 3.924 | 3.871 | 2.312 | 1.815 | 1.822 | 1.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Founder | Founder | 1996 | — | — |
SC Unofficial title | Unofficial title | 2025 | — | — |
KT Founder | Founder | 1996 | — | — |
EH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ralford Elkiah Lindsay | Founder | 0 companies |
| Søren Christensen Volder | Unofficial title | 0 companies |
| Ken Tornberg | Founder | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |