| Revenue | DKK 67,1M | -46% |
| EBITDA | DKK 26,6M | -37% |
| Net profit | DKK -58,6M | -396% |
| Total assets | DKK 1,4B | +4% |
| Equity | DKK 96,5M | -38% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104.942 | 117.910 | 348.172 | 124.765 | 67.116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.186 | 44.428 | 38.167 | 41.978 | 26.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33.186 | 44.428 | 38.167 | 41.978 | 26.593 |
| Net financials | 108 | -141 | -842 | -47.140 | -77.541 |
| Profit before tax | 33.294 | 44.287 | 37.325 | -5.260 | -50.949 |
| Tax | 7.367 | 9.841 | 9.122 | 6.540 | 3.170 |
| Net profit | 25.927 | 34.446 | 28.203 | -11.800 | -58.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 180.869 | 189.865 | 985.789 | 1.293.760 | 1.351.005 |
| Equity | 121.294 | 130.739 | 166.885 | 155.085 | 96.510 |
| Long-term debt | 1.813 | 2.108 | 1.654 | 1.071.231 | 1.236.322 |
| Short-term debt | 56.942 | 56.216 | 816.921 | 66.911 | 18.149 |
| Total debt | 59.575 | 59.126 | 818.904 | 1.138.675 | 1.254.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (14) | ||
EL Management | Management | 1998 – 1999 |
CK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Audit | 2000 – 2002 | |
KK Management | Management | 1999 – 2007 |
BJ Management | Management | 2016 – 2016 |
MS Management | Management | 2002 – 2012 |
KÅ Management | Management | 1996 – 1997 |
RB Management | Management | 1999 – 2004 |
LA Audit | Audit | 1996 – 1996 |
BH Management | Management | 1997 – 1998 |
EG Management | Management | 2016 – 2023 |
MM Management | Management | 2012 – 2016 |
JB Management | Management | 1996 – 1996 |
GL Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (17) | ||
| Chairman | 1997 – 1999 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1999 – 2015 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 2005 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Lund Larsen | Management | 0 companies |
| Claudio Keld Christensen | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kaj Karsten Witthøfft | Management | 0 companies |
| Bengt Jan-Olof Colmander | Management | 0 companies |
| Mogens Saaby Larsen | Management | 0 companies |
| Kjell Åke Ingvar Jonsson | Management | 0 companies |
| Christian Herbert | Chief Executive Officer | 0 companies |
| Rene Bruun | Management | 0 companies |
| Leif Askholm | Audit | 0 companies |
| Bengt Håkan Jønsson | Management | 0 companies |
| Erik Gösta Andersson | Management | 0 companies |
| Margit Moos Christensen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Gunnar Lauritzen | Management | 0 companies |
| Gertrud Anne-Marie Andersson | Chairman | 0 companies |
| Claes Sterner Seldeby | Chairman | 0 companies |
| Erik Gösta Andersson | Board of Directors | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Eric Kristian Tobias Ackeby | Board of Directors | 0 companies |
| Ulf Goran Nasholm | Chairman | 0 companies |
| Torgny Sigvard Leonard Lindow | Board of Directors | 0 companies |
| Henrik Lohse | Board of Directors | 0 companies |
| Sanne Gordon Christensen | Board of Directors | 0 companies |
| Viveca Carina Olsson | Board of Directors | 0 companies |
| Bo Roland Sobeus | Board of Directors | 0 companies |
| Bengt Jan-Olof Colmander | Board of Directors | 0 companies |
| Hans Gunnar Haglund | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Jan Knack Skarnes | Board of Directors | 0 companies |
| Carl Johan Olov Nilsson | Chairman | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Kennet Yngve Fredrik Göransson | Board of Directors | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |
| Sven Gunnar Edvin Skoog | Board of Directors | 0 companies |