| Revenue | DKK 12K | +1272% |
| EBITDA | DKK 12K | +1272% |
| Net profit | DKK -793K | -678% |
| Total assets | DKK 4M | -16% |
| Equity | DKK 3,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 41 | 41 | 11 | 1 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 41 | 41 | 42 | 42 | 41 | 42 | 42 | 41 | 41 | 11 | 1 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 41 | 41 | 42 | 42 | 41 | 42 | 42 | 41 | 41 | 11 | 1 | 12 |
| Net financials | -1.343 | -1.304 | -225 | 301 | -643 | -497 | -791 | -1.216 | -411 | 2.241 | -1.172 | -103 | -805 |
| Profit before tax | -1.301 | -1.263 | -184 | 343 | -601 | -456 | -749 | -1.175 | -370 | 2.282 | -1.160 | -102 | -793 |
| Tax | 9 | 4 | 3 | 1 | 2 | 2 | 1 | 1 | 0 | 8 | -0 | -0 | -0 |
| Net profit | -1.311 | -1.266 | -187 | 341 | -603 | -458 | -751 | -1.176 | -370 | 2.275 | -1.160 | -102 | -793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.519 | 16.272 | 15.966 | 16.302 | 15.192 | 14.727 | 13.971 | 12.792 | 12.421 | 12.069 | 5.646 | 4.831 | 4.048 |
| Equity | 17.628 | 15.362 | 14.575 | 14.816 | 14.013 | 13.355 | 12.504 | 11.228 | 10.758 | 11.032 | 4.872 | 4.270 | 3.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 910 | 1.392 | 1.486 | 1.179 | 1.372 | 1.467 | 1.564 | 1.663 | 1.036 | 773 | 560 | 692 |
| Total debt | 891 | 910 | 1.392 | 1.486 | 1.179 | 1.372 | 1.467 | 1.564 | 1.663 | 1.036 | 773 | 560 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |