| Revenue | DKK 2,6M | -1% |
| EBITDA | DKK 2,6M | -1% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 7,6M | +53% |
| Equity | DKK 5,3M | +62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 501 | 528 | 539 | 421 | 122 | -75 | 136 | 2.682 | 2.649 |
| Staff expenses | -283 | -495 | -545 | -437 | -201 | -44 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 6 | -17 | 101 | 221 | 778 | -75 | 136 | 2.682 | 2.649 |
| Depreciation & amort. | -183 | -79 | -6 | -106 | -122 | 350 | -0 | -71 | -106 | -106 |
| EBIT | -229 | -72 | -24 | -5 | 99 | 428 | -75 | 65 | 2.576 | 2.543 |
| Net financials | 6 | -134 | -17 | -710 | 1.280 | 2.048 | 3.153 | 1.709 | 0 | 67 |
| Profit before tax | -112 | -97 | -41 | 869 | 1.379 | 2.476 | 3.078 | 1.774 | 2.576 | 2.611 |
| Tax | 55 | 55 | -0 | 204 | 272 | 546 | 546 | 397 | 567 | 575 |
| Net profit | -167 | -152 | -41 | 665 | 1.107 | 1.930 | 2.532 | 1.377 | 2.009 | 2.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.041 | 5.355 | 4.387 | 3.134 | 4.033 | 5.527 | 7.684 | 1.694 | 4.954 | 7.557 |
| Equity | -37 | -189 | 170 | 835 | 1.943 | 125 | 2.773 | 1.283 | 3.292 | 5.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 0 | 0 | 0 |
| Short-term debt | 7.061 | 5.544 | 4.216 | 2.094 | 1.887 | 5.198 | 4.229 | 394 | 1.635 | 2.191 |
| Total debt | 7.061 | 5.544 | 4.216 | 2.094 | 1.887 | 5.198 | 4.911 | 394 | 1.635 | 2.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER | Audit | 1996 | — | — |
TT Unofficial title | Unofficial title | 2020 | — | — |
PT Audit | Audit | 2002 | — | — |
OV Management | Management | 1996 | — | — |
CF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baron Danmark A/S | Company | 100.0% | 100.0% | 2019 |
OLE KOBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erhvervs Revision I/S | Audit | 0 companies |
| Thomas Tai Bang Christensen | Unofficial title | 0 companies |
| Per Tange | Audit | 0 companies |
| Ole Vilhelm Kobæk | Management | 0 companies |
| Carsten Filsø | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Jørn Rauff Larsen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |