| Revenue | DKK -14K | +22% |
| EBITDA | DKK -14K | -22% |
| Net profit | DKK -14K | -23% |
| Total assets | DKK 9K | +398% |
| Equity | DKK -32K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.355 | -554 | -35 | -66 | -5 | -23 | -5 | -4 | -1 | 25 | -4 | -7 | -11 | -14 |
| Staff expenses | -909 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.264 | -708 | -35 | -66 | -5 | -23 | -5 | -4 | -1 | 25 | -4 | -90 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.264 | -708 | -35 | -66 | -5 | -23 | -5 | -4 | -1 | 25 | -4 | -90 | -11 | -14 |
| Net financials | -7.851 | -3.727 | -107 | -177 | 8 | -4 | -0 | -734 | 1 | 101 | -0 | 0 | -0 | -0 |
| Profit before tax | -13.115 | -4.435 | -142 | -243 | 3 | -27 | -5 | -738 | -0 | 126 | -4 | -90 | -12 | -14 |
| Tax | -0 | -0 | -0 | -22 | -0 | -0 | -9 | -6 | -0 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -15.115 | -4.435 | -142 | 7.412 | 3 | -27 | 4 | -732 | -0 | 120 | -4 | -90 | -12 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.080 | 1.956 | 1.814 | 735 | 743 | 740 | 751 | 99 | 104 | 259 | 252 | 12 | 2 | 9 |
| Equity | -2.115 | -6.550 | -6.692 | 720 | 723 | 696 | 700 | -32 | -33 | 88 | 84 | -6 | -18 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.195 | 5.686 | 5.686 | 15 | 20 | 44 | 51 | 35 | 36 | 172 | 168 | 18 | 20 | 41 |
| Total debt | 5.195 | 5.686 | 5.686 | 15 | 20 | 44 | 51 | 35 | 36 | 172 | 168 | 18 | 20 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÖFVALL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løfvall | Management | 0 companies |
| Torben Beck | Board of Directors | 0 companies |
| Niels Boesen Knudsen | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |