| Revenue | DKK -54K | +26% |
| EBITDA | DKK -75K | -16% |
| Net profit | DKK 295K | -76% |
| Total assets | DKK 24,5M | -3% |
| Equity | DKK 24,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -19 | -24 | -25 | -25 | -26 | -21 | -20 | -24 | -43 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -19 | -24 | -25 | -25 | -26 | -21 | -20 | -38 | -64 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -19 | -24 | -25 | -25 | -26 | -21 | -20 | -38 | -64 | -75 |
| Net financials | 1.160 | 2.748 | 4.026 | 1.451 | 2.109 | -1.116 | -1.522 | 1.536 | 481 | 4.435 | -606 | 2.084 | 554 |
| Profit before tax | 1.150 | 2.736 | 4.014 | 1.432 | 2.086 | -1.140 | -1.547 | 1.509 | 459 | 4.415 | -630 | 2.041 | 500 |
| Tax | 65 | 707 | 782 | 319 | 327 | 228 | -377 | 439 | 434 | 1.169 | 376 | 800 | 185 |
| Net profit | 1.085 | 2.029 | 3.232 | 1.114 | 1.758 | -1.368 | -1.169 | 1.071 | 26 | 3.246 | -1.020 | 1.220 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.761 | 21.562 | 23.699 | 24.224 | 25.404 | 23.784 | 21.689 | 22.618 | 22.810 | 26.554 | 24.234 | 25.151 | 24.458 |
| Equity | 19.751 | 21.255 | 23.688 | 24.201 | 25.360 | 23.392 | 21.622 | 22.585 | 22.503 | 25.348 | 23.828 | 24.548 | 24.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 307 | 11 | 22 | 44 | 392 | 67 | 33 | 307 | 1.205 | 405 | 603 | 116 |
| Total debt | 10 | 307 | 11 | 22 | 44 | 392 | 67 | 33 | 307 | 1.205 | 405 | 603 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|