| Revenue | DKK -57K | -84% |
| EBITDA | DKK -57K | +84% |
| Net profit | DKK 4,6M | -82% |
| Total assets | DKK 43,6M | -4% |
| Equity | DKK 43,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -21 | -6 | -14 | -39 | -100 | -37 | -43 | -54 | -354 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -21 | -6 | -14 | -39 | -100 | -37 | -43 | -54 | -354 | -57 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -4 | -21 | -6 | -14 | -39 | -100 | -37 | -43 | -54 | -354 | -57 |
| Net financials | 1.187 | 1.615 | 1.595 | 2.424 | -320 | 1.322 | 6.716 | 2.397 | 2.190 | 5.301 | -647 | 25.853 | 5.776 |
| Profit before tax | 1.181 | 1.609 | 1.591 | 2.403 | -326 | 1.308 | 6.677 | 2.297 | 2.153 | 5.258 | -701 | 25.499 | 5.719 |
| Tax | 163 | 137 | 117 | 272 | -6 | -38 | -96 | 75 | 54 | 231 | 5 | 370 | 1.081 |
| Net profit | 1.017 | 1.471 | 1.474 | 2.132 | -320 | 1.346 | 6.773 | 2.221 | 2.099 | 5.026 | -706 | 25.129 | 4.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.622 | 8.638 | 8.986 | 10.408 | 19.670 | 20.180 | 13.081 | 13.225 | 14.784 | 24.087 | 21.095 | 45.495 | 43.588 |
| Equity | 7.608 | 8.579 | 8.553 | 10.085 | 12.120 | 12.866 | 12.853 | 13.075 | 14.773 | 19.743 | 18.923 | 43.934 | 43.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.000 | 7.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 58 | 433 | 323 | 550 | 314 | 227 | 150 | 11 | 4.344 | 2.173 | 1.561 | 517 |
| Total debt | 14 | 58 | 433 | 323 | 7.550 | 7.314 | 227 | 150 | 11 | 4.344 | 2.173 | 1.561 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |