| Revenue | DKK 1,5M | -7% |
| EBITDA | DKK 169K | +14% |
| Net profit | DKK 89K | -3% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 825K | +12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 852 | 874 | 1.301 | 1.637 | 1.517 |
| Staff expenses | -817 | -779 | -1.259 | -1.489 | -1.347 |
| EBITDA | 35 | 95 | 42 | 148 | 169 |
| Depreciation & amort. | -20 | -26 | -31 | -11 | -40 |
| EBIT | 15 | 68 | 12 | 137 | 129 |
| Net financials | -1 | -4 | -4 | -15 | -8 |
| Profit before tax | 15 | 64 | 8 | 122 | 121 |
| Tax | -0 | 16 | 3 | 31 | 33 |
| Net profit | 15 | 48 | 5 | 91 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 793 | 920 | 947 | 1.126 | 1.057 |
| Equity | 592 | 640 | 645 | 737 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 279 | 302 | 387 | 232 |
| Total debt | 198 | 279 | 302 | 387 | 232 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
US Management | Management | 1996 – 1997 |
ET | Audit | 1996 – 1997 |
BE Audit | Audit | 1997 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Former (1) | ||
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Ejner Ambæk | Audit | 0 companies |
| Anne-Lise Andersen | Board of Directors | 0 companies |
| Ronni Clay Andersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |