| Revenue | DKK 324K | -29% |
| EBITDA | DKK -34K | +73% |
| Net profit | DKK 6K | +104% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 231K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.803 | 878 | 416 | 828 | 1.897 | 1.658 | 797 | 1.038 | 553 | 576 | 457 | 324 |
| Staff expenses | -1.082 | -1.123 | -1.150 | -644 | -850 | -1.032 | -980 | -977 | -672 | -576 | -583 | -358 |
| EBITDA | 375 | -251 | -740 | 184 | 1.047 | 626 | -183 | 61 | -119 | 1 | -127 | -34 |
| Depreciation & amort. | 5 | -0 | -0 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | -251 | -740 | 178 | 1.045 | 626 | -183 | 61 | -119 | 1 | -127 | -34 |
| Net financials | -5 | -5 | -5 | 34 | -5 | -3 | -13 | -25 | -15 | -14 | -19 | 41 |
| Profit before tax | 364 | -256 | -744 | 212 | 1.040 | 622 | -196 | 36 | -134 | -14 | -145 | 6 |
| Tax | 93 | -61 | -0 | -109 | 230 | 139 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 271 | -195 | -744 | 321 | 810 | 484 | -196 | 36 | -134 | -14 | -145 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 1.625 | 747 | 1.061 | 3.511 | 1.876 | 1.649 | 1.738 | 1.427 | 1.350 | 1.176 | 1.141 |
| Equity | 1.302 | 1.007 | 162 | 484 | 1.294 | 1.128 | 482 | 518 | 383 | 370 | 224 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 619 | 584 | 577 | 2.217 | 749 | 1.167 | 1.200 | 1.044 | 980 | 952 | 911 |
| Total debt | 634 | 619 | 584 | 577 | 2.217 | 749 | 1.167 | 1.220 | 1.044 | 980 | 952 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
CB Management | Management | 1996 | — | — |
LC | Audit | 1996 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPUS ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Balle | Management | 0 companies |
| Lars Clemmen Christensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Jørgen Jensen | Board of Directors | 0 companies |
| Asta Lehmann Fink | Board of Directors | 0 companies |
| Margit Vognsen | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Gertrud Bernadette Petersen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |
| Søren Stenderup Jensen | Board of Directors | 0 companies |