| Revenue | DKK 2,5M | +7% |
| EBITDA | DKK 997K | +18% |
| Net profit | DKK 763K | +22% |
| Total assets | DKK 3,4M | +32% |
| Equity | DKK 2,1M | +37% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.163 | 2.306 | 2.262 | 2.305 | 2.460 |
| Staff expenses | -1.532 | -1.465 | -1.630 | -1.451 | -1.462 |
| EBITDA | 631 | 841 | 624 | 846 | 997 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -10 |
| EBIT | 631 | 841 | 624 | 841 | 987 |
| Net financials | -8 | -19 | -23 | -22 | -1 |
| Profit before tax | 623 | 822 | 601 | 819 | 987 |
| Tax | 140 | 185 | 137 | 192 | 224 |
| Net profit | 483 | 637 | 464 | 628 | 763 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.403 | 3.138 | 3.012 | 2.542 | 3.357 |
| Equity | 2.198 | 2.085 | 1.799 | 1.552 | 2.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 1.053 | 1.213 | 982 | 1.233 |
| Total debt | 1.205 | 1.053 | 1.213 | 982 | 1.233 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
ET | Audit | 1996 – 1996 |
TP Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
JJ Chief Executive Officer | Chief Executive Officer | 2001 – 2006 |
PH Management | Management | 1996 – 1998 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Peder Thøgersen | Chief Executive Officer | 0 companies |
| John Johansen | Chief Executive Officer | 0 companies |
| Peter Løve Østerbye | Chief Executive Officer | 0 companies |
| Preben Hundevadt Paulsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tina Østerbye | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |