| Revenue | DKK 59,7M | +9% |
| EBITDA | DKK 8,9M | -18% |
| Net profit | DKK 3,6M | -44% |
| Total assets | DKK 137,9M | -22% |
| Equity | DKK 47,2M | +8% |
| Employees | 104 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45.169 | 50.043 | 54.729 | 54.910 | 59.727 |
| Staff expenses | -36.703 | -38.247 | -40.817 | -44.058 | -50.854 |
| EBITDA | 1.664 | 11.796 | 13.912 | 10.853 | 8.863 |
| Depreciation & amort. | -1.177 | -1.261 | -1.406 | -1.098 | -1.528 |
| EBIT | 487 | 10.535 | 12.506 | 9.755 | 7.335 |
| Net financials | -285 | -450 | -965 | -1.621 | -2.775 |
| Profit before tax | 7.005 | 10.085 | 11.541 | 8.134 | 4.561 |
| Tax | 1.546 | 2.225 | 2.548 | 1.801 | 1.010 |
| Net profit | 5.459 | 7.860 | 8.993 | 6.334 | 3.550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.004 | 124.100 | 140.483 | 175.727 | 137.883 |
| Equity | 20.435 | 28.295 | 37.289 | 43.622 | 47.172 |
| Long-term debt | 9.088 | 9.945 | 6.554 | 5.769 | 6.569 |
| Short-term debt | 78.439 | 85.792 | 96.640 | 126.336 | 83.874 |
| Total debt | 87.527 | 95.737 | 103.194 | 132.105 | 90.442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GT Management | Management | 1996 |
| Former (4) | ||
ND | Audit | 1996 – 1998 |
| Audit | 1998 – 2001 | |
ET | Audit | 1996 – 1996 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2018 | |
| Former (7) | ||
| Chairman | 1996 – 1996 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| ND REVISION SLAGELSE registreret revisionsinteressentskab | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Gert Torben Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Ejgil Jørgensen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Ebbe Søren Boesen | Board of Directors | 0 companies |
| Søren Dybdahl Andersen | Chairman | 0 companies |
| Per Vinding | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Henrik Munk Larsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |