| Revenue | DKK 19,2M | +1% |
| EBITDA | DKK 3,7M | -21% |
| Net profit | DKK 2,7M | -23% |
| Total assets | DKK 10,4M | -8% |
| Equity | DKK 6,1M | -11% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.256 | 17.630 | 16.905 | 18.931 | 19.202 |
| Staff expenses | -15.436 | -13.984 | -14.041 | -14.241 | -15.483 |
| EBITDA | 5.820 | 3.638 | 2.864 | 4.690 | 3.718 |
| Depreciation & amort. | -170 | -174 | -164 | -180 | -157 |
| EBIT | 5.650 | 3.464 | 2.700 | 4.510 | 3.561 |
| Net financials | -50 | -53 | -36 | -4 | -63 |
| Profit before tax | 5.600 | 3.411 | 2.664 | 4.506 | 3.498 |
| Tax | 1.240 | 760 | 595 | 1.011 | 791 |
| Net profit | 4.359 | 2.651 | 2.069 | 3.494 | 2.707 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.832 | 13.755 | 12.063 | 11.333 | 10.373 |
| Equity | 6.535 | 6.623 | 6.042 | 6.887 | 6.099 |
| Long-term debt | 734 | 492 | 509 | 0 | 0 |
| Short-term debt | 12.548 | 6.634 | 5.490 | 4.442 | 4.242 |
| Total debt | 13.282 | 7.126 | 5.999 | 4.442 | 4.242 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2026 |
JI Management | Management | 2026 |
| Former (7) | ||
EB Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
BF Management | Management | 1997 – 1998 |
ET | Audit | 1996 – 1997 |
IE Management | Management | 1998 – 2007 |
LB Management | Management | 2022 – 2026 |
FE Management | Management | 2020 – 2020 |
PE Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (9) | ||
| Chairman | 2020 – 2026 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Borg | Chief Executive Officer | 0 companies |
| Børge Fog Svendsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ib Ebbesen | Management | 0 companies |
| Thomas Bolding Rasmussen | Chief Executive Officer | 0 companies |
| Jacob Ilsøe | Management | 0 companies |
| Lasse Bæk Olesen | Management | 0 companies |
| Frank Evald | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kim Dall Refsing | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Ryttergaard | Board of Directors | 0 companies |
| Ole Neerup-Jensen | Board of Directors | 0 companies |
| Nicki Askjær Storm | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Peter Flink Iversen | Board of Directors | 0 companies |
| Mads Møller Lauritsen | Board of Directors | 0 companies |
| Hans Peder Kristensen | Chairman | 0 companies |
| Thorkil Lorenzen | Board of Directors | 0 companies |
| Henning Andersen | Chairman | 0 companies |
| Christian Kolding Andreasen | Deputy Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |