| Revenue | DKK -42K | -94% |
| EBITDA | DKK -99K | +88% |
| Net profit | DKK 127K | +111% |
| Total assets | DKK 17,7M | -8% |
| Equity | DKK 17,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.052 | 128 | 1.512 | 2.182 | -419 | -741 | -42 |
| Staff expenses | -50 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.615 | 1.453 | 2.872 | 7.867 | -1.045 | -800 | -99 |
| Depreciation & amort. | -86 | -16 | -1 | -0 | -48 | -143 | -74 |
| EBIT | 3.529 | 1.437 | 2.871 | 7.867 | -1.093 | -943 | -174 |
| Net financials | 0 | 5.065 | 1.063 | -1.494 | 0 | 323 | 300 |
| Profit before tax | 3.529 | 6.502 | 3.934 | 6.372 | -1.092 | -620 | 127 |
| Tax | -0 | 1.215 | 642 | 949 | -352 | 531 | -0 |
| Net profit | 3.529 | 5.287 | 3.292 | 5.423 | -740 | -1.151 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.004 | 25.884 | 36.466 | 41.530 | 21.766 | 19.207 | 17.732 |
| Equity | 5.722 | 10.906 | 14.149 | 19.522 | 18.722 | 17.572 | 17.698 |
| Long-term debt | 0 | 7.060 | 14.396 | 16.407 | 0 | 0 | 0 |
| Short-term debt | 8.282 | 7.919 | 7.921 | 5.601 | 3.044 | 1.635 | 34 |
| Total debt | 8.282 | 14.979 | 22.317 | 22.008 | 3.044 | 1.635 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
RJ Management | Management | 1996 | — | — |
MS Unofficial title | Unofficial title | 2019 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEP Family Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Rene Jeppesen | Management | 0 companies |
| Martin Schmidt-Larsen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |