| Revenue | DKK -6K | +129% |
| EBITDA | DKK -6K | -129% |
| Net profit | DKK -111K | -319% |
| Total assets | DKK 535K | -19% |
| Equity | DKK 410K | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -19 | -1 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -1 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -134 |
| EBIT | -11 | -19 | -1 | -3 | -141 |
| Net financials | 18 | -17 | 7 | -29 | 9 |
| Profit before tax | 8 | -35 | 6 | -32 | -132 |
| Tax | 3 | 1 | -2 | -5 | -21 |
| Net profit | 5 | -36 | 8 | -27 | -111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 755 | 719 | 694 | 663 | 535 |
| Equity | 576 | 540 | 548 | 522 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 151 | 120 | 121 | 124 |
| Total debt | 151 | 151 | 120 | 121 | 124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2001 |
| Former (2) | ||
ET | Audit | 1996 – 1996 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2005 | |
| Former (3) | ||
| Chairman | 2005 – 2015 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Sehested | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Marion Sehested | Chairman | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Terese Schmidt Sehested | Board of Directors | 0 companies |
| Michael Rutkjær Jensen | Board of Directors | 0 companies |
| Anette Grotum | Board of Directors | 0 companies |