| Revenue | DKK -98K | +221% |
| EBITDA | DKK -98K | -90% |
| Net profit | DKK 350K | -25% |
| Total assets | DKK 5,1M | +368% |
| Equity | DKK 1,4M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | -4 | 104 | 38 | 358 | 477 | 369 | 396 | 357 | 95 | -66 | -34 | -31 | -98 |
| Staff expenses | -107 | -40 | -225 | -1 | -878 | -725 | -554 | -235 | -189 | -257 | -0 | -53 | -21 | -0 |
| EBITDA | 17 | -44 | -121 | 37 | -520 | -248 | -185 | 162 | 167 | -162 | -66 | -86 | -52 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -44 | -121 | 37 | -520 | -248 | -185 | 162 | 167 | -162 | -66 | -86 | -52 | -98 |
| Net financials | 357 | 210 | -195 | -525 | 145 | 57 | 66 | 47 | -31 | 205 | 172 | 696 | 517 | 448 |
| Profit before tax | 373 | 166 | -315 | -488 | -375 | -191 | -119 | 208 | 136 | 43 | 107 | 610 | 465 | 350 |
| Tax | 48 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 325 | 128 | -315 | -488 | -375 | -191 | -119 | 208 | 136 | 43 | 107 | 610 | 465 | 350 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 868 | 398 | 391 | 385 | 320 | 149 | 97 | 84 | 81 | 201 | 653 | 1.087 | 5.088 |
| Equity | 329 | 457 | 142 | 178 | -197 | -389 | -508 | -300 | -163 | -120 | -14 | 596 | 1.061 | 1.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 411 | 214 | 214 | 582 | 709 | 657 | 397 | 247 | 201 | 215 | 57 | 26 | 3.676 |
| Total debt | 443 | 411 | 214 | 214 | 582 | 709 | 657 | 397 | 247 | 201 | 215 | 57 | 26 | 3.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Kolding | Audit | 0 companies |