| Revenue | DKK 107K | -110% |
| EBITDA | DKK 107K | +112% |
| Net profit | DKK 912K | +170% |
| Total assets | DKK 558K | -23% |
| Equity | DKK -12,5M | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 24.545 | 23.318 | 3.423 | -1.040 | 107 |
| Staff expenses | -3.978 | -4.564 | -4.755 | -134 | -0 |
| EBITDA | -2.673 | -5.681 | -1.332 | -907 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.673 | -5.681 | -1.332 | -907 | 107 |
| Net financials | -293 | 575 | -1.371 | -614 | 805 |
| Profit before tax | -2.966 | -5.106 | -2.704 | -1.521 | 912 |
| Tax | -0 | -1.138 | -389 | -214 | -0 |
| Net profit | -2.966 | -3.968 | -2.315 | -1.307 | 912 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.993 | 4.134 | 6.578 | 723 | 558 |
| Equity | -5.802 | -9.770 | -12.085 | -13.392 | -12.480 |
| Long-term debt | 0 | 0 | 9.992 | 10.102 | 9.991 |
| Short-term debt | 9.796 | 13.904 | 8.671 | 4.013 | 3.047 |
| Total debt | 9.796 | 13.904 | 18.663 | 14.115 | 13.038 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
PP Management | Management | 2017 – 2019 |
JW Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
VC Management | Management | 1996 – 1997 |
JP Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
NJ Audit | Audit | 1996 – 1997 |
SM Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
SJ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MP Management | Management | 2017 – 2019 |
CF Unofficial title | Unofficial title | 2021 – 2022 |
MZ Management | Management | 1997 – 2007 |
SV Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2000 – 2003 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2003 – 2013 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Pedersen | Management | 0 companies |
| Jesper Westphal Andersen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Josep Pages Ros | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Stefan Mats Nymberg | Chief Executive Officer | 0 companies |
| Stéphane Jean Christophe Bonnet | Chief Executive Officer | 0 companies |
| Malin Pettersson | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Mark Zagodinos | Management | 0 companies |
| Santiago Vila Abello | Chief Executive Officer | 0 companies |
| Peter Leo Mc Donald | Chairman | 0 companies |
| Michael Thomas Sheehan | Chairman | 0 companies |
| Mitra O'Neill | Board of Directors | 0 companies |
| Marion Hélène Grandjean | Board of Directors | 0 companies |
| Victoria Leemhorst Dolan | Chairman | 0 companies |
| Roberto Simon Rabanal | Board of Directors | 0 companies |
| Lucinda Kinau Treat | Board of Directors | 0 companies |
| Javier de Jaime | Board of Directors | 0 companies |
| Hardy Mclain | Board of Directors | 0 companies |
| Mogens Henriksen | Board of Directors | 0 companies |
| Santiago Villa Abello | Board of Directors | 0 companies |
| Lawrence Bernard Alletto | Board of Directors | 0 companies |
| Yossi Almani | Board of Directors | 0 companies |
| Carlos Colomer Casellas | Chairman | 0 companies |
| Martin Garcia Sanchez | Board of Directors | 0 companies |