| Revenue | DKK -5K | -1017% |
| EBITDA | DKK -5K | -1017% |
| Net profit | DKK 2K | -77% |
| Total assets | DKK 296K | +1% |
| Equity | DKK 270K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | 561 | 1.276 | 2.293 | 2.455 | 1.531 | 738 | 535 | 216 | 18 | -17 | -1 | 1 | -5 |
| Staff expenses | -382 | -361 | -1.077 | -1.794 | -2.399 | -1.393 | -701 | -440 | -144 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 199 | 199 | 499 | 56 | 90 | 36 | 95 | 72 | 16 | -17 | -1 | 1 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -6 | -6 | -6 | -6 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 956 | 199 | 199 | 499 | 30 | 84 | 30 | 89 | 66 | 11 | -17 | -1 | 1 | -5 |
| Net financials | 90 | 337 | 54 | 534 | 454 | 511 | 57 | 20 | 0 | -1 | 5 | 11 | 11 | 8 |
| Profit before tax | 1.046 | 536 | 253 | 1.034 | 483 | 595 | 88 | 110 | 66 | 9 | -11 | 10 | 12 | 3 |
| Tax | 243 | 50 | 58 | 104 | 16 | 16 | 4 | 24 | 15 | 2 | -3 | 5 | 3 | 1 |
| Net profit | 804 | 486 | 195 | 930 | 467 | 579 | 84 | 86 | 52 | 7 | -9 | 5 | 9 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.766 | 4.337 | 3.739 | 5.124 | 4.860 | 5.442 | 5.070 | 5.343 | 537 | 288 | 277 | 282 | 293 | 296 |
| Equity | 3.326 | 3.813 | 2.557 | 3.487 | 3.955 | 4.534 | 4.618 | 4.704 | 255 | 263 | 254 | 259 | 268 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 24 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 525 | 1.181 | 1.637 | 900 | 908 | 446 | 615 | 267 | 26 | 23 | 23 | 25 | 26 |
| Total debt | 440 | 525 | 1.181 | 1.637 | 900 | 908 | 452 | 639 | 282 | 26 | 23 | 23 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT | Audit | 1997 | — | — |
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
EP Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMAN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Tranekær Poulsen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Eskil Peter Lund | Management | 0 companies |