| Revenue | DKK 501K | -45% |
| EBITDA | DKK -228K | +25% |
| Net profit | DKK -282K | +7% |
| Total assets | DKK 32K | -90% |
| Equity | DKK -433K | -188% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -6 | -6 | -6 | -9 | -8 | 0 | — | 972 | 904 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -952 | -1.207 | -729 |
| EBITDA | -7 | -7 | -7 | -6 | -6 | -6 | -9 | -8 | 0 | 0 | 20 | -303 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| EBIT | -7 | -7 | -7 | -6 | -6 | -6 | -9 | -8 | 0 | 0 | 20 | -303 | -263 |
| Net financials | -403 | -944 | -3.162 | -2 | -832 | -1.568 | 0 | 0 | -25 | -13 | -1 | -0 | -19 |
| Profit before tax | -411 | -952 | -3.169 | -8 | -838 | -1.575 | -9 | -8 | -25 | -13 | 19 | -302 | -282 |
| Tax | -2 | -2 | -2 | -1 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -409 | -950 | -3.167 | -7 | -838 | -1.575 | -9 | -18 | -25 | -13 | 19 | -302 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.934 | 4.992 | 1.832 | 1.882 | 1.930 | 362 | 362 | 209 | 184 | 164 | 349 | 335 | 32 |
| Equity | 5.854 | 4.904 | 1.736 | 1.730 | 1.773 | 198 | 189 | 171 | 146 | 133 | 152 | -150 | -433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 88 | 95 | 153 | 158 | 164 | 173 | 38 | 38 | 31 | 197 | 485 | 465 |
| Total debt | 80 | 88 | 95 | 153 | 158 | 164 | 173 | 38 | 38 | 31 | 197 | 485 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
LS Management | Management | 2021 | — | — |
LF Management | Management | 2025 | — | — |
NJ Audit | Audit | 1996 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Luiise Signe Schak | Management | 0 companies |
| Louis Franck Bivona Dahl | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |