| Revenue | DKK -12K | -13% |
| EBITDA | DKK -12K | +13% |
| Net profit | DKK 3,2M | -15% |
| Total assets | DKK 22,9M | +8% |
| Equity | DKK 21,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 | -13 | -12 |
| Net financials | 906 | 1.187 | 1.387 | 1.472 | 807 | 2.206 | 1.837 | 1.042 | 2.072 | 2.951 | 3.257 | 3.072 | 3.878 | 3.314 |
| Profit before tax | 906 | 1.187 | 1.387 | 1.472 | 801 | 2.200 | 1.830 | 1.036 | 2.066 | 2.943 | 3.249 | 3.062 | 3.865 | 3.303 |
| Tax | 12 | 5 | 18 | 25 | 20 | 12 | 23 | 24 | 14 | 25 | -30 | -5 | 103 | 105 |
| Net profit | 894 | 1.182 | 1.369 | 1.446 | 781 | 2.188 | 1.807 | 1.012 | 2.052 | 2.918 | 3.279 | 3.067 | 3.762 | 3.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.181 | 5.763 | 6.581 | 7.396 | 7.483 | 9.180 | 10.288 | 10.941 | 12.419 | 14.186 | 17.264 | 19.140 | 21.291 | 22.888 |
| Equity | 5.181 | 5.763 | 6.432 | 7.178 | 7.259 | 9.173 | 9.980 | 10.493 | 12.244 | 14.163 | 16.373 | 18.092 | 20.088 | 21.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 149 | 217 | 224 | 7 | 307 | 448 | 174 | 24 | 892 | 1.048 | 1.203 | 1.092 |
| Total debt | 0 | 0 | 149 | 217 | 224 | 7 | 307 | 448 | 174 | 24 | 892 | 1.048 | 1.203 | 1.092 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Kloster | Chairman | 0 companies |
| Sarah Styker Flejsborg | Board of Directors | 0 companies |