| Revenue | DKK -42K | -64% |
| EBITDA | DKK -42K | +64% |
| Net profit | DKK -43K | +95% |
| Total assets | DKK 98K | -2% |
| Equity | DKK -4,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 997 | 805 | 736 | 170 | 286 | 252 | 182 | -86 | -48 | 171 | -118 | -42 |
| Staff expenses | -1.550 | -939 | -833 | -381 | -557 | -345 | -437 | -441 | -407 | -378 | -1 | -0 | -0 |
| EBITDA | -299 | -2.338 | -7.468 | 2.621 | -387 | -1.547 | -186 | -259 | -493 | -425 | 172 | -118 | -42 |
| Depreciation & amort. | -35 | -16 | -15 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -334 | -2.354 | -7.483 | 2.587 | -387 | -1.547 | -186 | -259 | -493 | -425 | 172 | -118 | -42 |
| Net financials | -867 | -2.547 | -7.632 | 1.904 | -39 | -1.783 | -58 | -58 | -57 | -58 | -61 | -688 | -1 |
| Profit before tax | -1.201 | -2.505 | -7.674 | 2.225 | -426 | -1.843 | -243 | -317 | -550 | -483 | 111 | -805 | -43 |
| Tax | -394 | -617 | -1.351 | 462 | 1.238 | 3.917 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -807 | -1.888 | -6.323 | 1.763 | -1.664 | -5.760 | -243 | -317 | -550 | -483 | 111 | -805 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.110 | 42.328 | 24.038 | 25.720 | 13.925 | 1.610 | 985 | 1.540 | 982 | 957 | 1.018 | 100 | 98 |
| Equity | 11.288 | 9.399 | 3.076 | 4.839 | 3.174 | -2.585 | -2.828 | -3.145 | -3.696 | -4.179 | -4.068 | -4.873 | -4.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.026 | 4.093 |
| Short-term debt | 17.006 | 16.829 | 13.871 | 13.689 | 8.765 | 4.196 | 3.814 | 4.685 | 4.677 | 5.136 | 5.086 | 947 | 922 |
| Total debt | 17.006 | 16.829 | 13.871 | 13.689 | 8.765 | 4.196 | 3.814 | 4.685 | 4.677 | 5.136 | 5.086 | 4.973 | 5.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
VL Management | Management | 2022 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARGENTRADE ApS | Company | 100.0% | 100.0% | 2023 |
C. DAHL ApS | Company | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Vanessa Lykke Dahl Ipsen | Management | 0 companies |
| Morten Henry Dahl | Management | 0 companies |