| Revenue | DKK 131K | -12% |
| EBITDA | DKK 131K | -12% |
| Net profit | DKK 38K | -27% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 684K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 229 | -22 | 20 | 141 | 148 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | -43 | 48 | 113 | 148 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -4 |
| EBIT | 210 | -43 | 48 | 110 | 145 | 127 |
| Net financials | -202 | -47 | -74 | -30 | -76 | -79 |
| Profit before tax | 8 | -90 | -26 | 80 | 69 | 49 |
| Tax | 2 | -65 | -4 | 18 | 17 | 11 |
| Net profit | 6 | -25 | -22 | 62 | 52 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.007 | 4.742 | 4.569 | 4.488 | 4.415 | 4.425 |
| Equity | 829 | 755 | 683 | 694 | 646 | 684 |
| Long-term debt | 3.494 | 3.363 | 3.212 | 3.090 | 2.937 | 2.779 |
| Short-term debt | 305 | 310 | 363 | 375 | 493 | 616 |
| Total debt | 3.798 | 3.673 | 3.576 | 3.465 | 3.430 | 3.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
JV Management | Management | 1997 | — | — |
NJ Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jens Villumsen Nielsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Dorthe Mia Mathiasen | Board of Directors | 0 companies |
| Anders Jørgensen | Board of Directors | 0 companies |
| Poul Rask | Board of Directors | 0 companies |
| Jørgen Bak Rasmussen | Chairman | 0 companies |