| Revenue | DKK 19,3M | +20% |
| EBITDA | DKK 12,8M | +31% |
| Net profit | DKK 3,3M | +320% |
| Total assets | DKK 169,4M | +1% |
| Equity | DKK 50,1M | +7% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 438 | 749 | 4.401 | -96 | 2.916 | 6.018 | 7.291 | 10.118 | 11.371 | 22.848 | 16.051 | 19.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3.672 | -3.661 | -3.810 | -4.355 | -5.315 | -6.229 | -6.080 |
| EBITDA | 560 | 14.213 | 489 | 549 | -96 | 2.746 | 2.234 | 3.518 | 6.296 | 6.832 | 16.649 | 9.816 | 12.813 |
| Depreciation & amort. | 162 | -7.096 | 283 | 367 | 475 | -454 | -1.280 | -1.952 | -2.532 | -3.118 | -3.911 | -4.226 | -4.103 |
| EBIT | 398 | 7.117 | 206 | 181 | -572 | 2.292 | 954 | 1.566 | 3.764 | 3.714 | 12.738 | 5.590 | 8.710 |
| Net financials | 82 | -1.399 | 211 | -140 | -299 | -310 | -764 | -875 | -1.085 | -1.029 | -1.909 | -4.744 | -5.327 |
| Profit before tax | 210 | 5.718 | 417 | 42 | -871 | 1.981 | 191 | 691 | 2.679 | 2.685 | 10.830 | 846 | 3.382 |
| Tax | 70 | 1.392 | -1.145 | -100 | -168 | 488 | -516 | 167 | 409 | -706 | 1.782 | 53 | 47 |
| Net profit | 140 | 4.326 | 1.562 | 142 | -703 | 1.493 | 706 | 524 | 2.270 | 3.391 | 9.048 | 794 | 3.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.174 | 30.024 | 40.044 | 34.727 | 44.066 | 78.461 | 81.586 | 116.543 | 117.484 | 144.553 | 165.051 | 168.475 | 169.423 |
| Equity | 11.417 | 15.804 | 16.415 | 16.956 | 16.247 | 17.913 | 25.504 | 31.443 | 33.713 | 37.104 | 45.972 | 46.766 | 50.101 |
| Long-term debt | 9.190 | 9.006 | 8.824 | 13.113 | 22.826 | 53.677 | 45.611 | 70.949 | 69.081 | 88.502 | 99.282 | 101.136 | 96.479 |
| Short-term debt | 1.267 | 1.815 | 10.305 | 657 | 1.093 | 2.571 | 5.421 | 8.011 | 8.170 | 13.137 | 12.787 | 13.514 | 15.733 |
| Total debt | 10.457 | 10.821 | 19.129 | 13.771 | 23.919 | 56.248 | 51.032 | 78.959 | 77.251 | 101.639 | 112.069 | 114.650 | 112.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1996 | — | — |
LK Founder | Founder | 1996 | — | — |
AK Audit | Audit | 2023 | — | — |
OØ Management | Management | 2011 | — | — |
JF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Ørskov Holding ApS | Company | 50.0% | 50.0% | 2023 |
Jeppe Ørskov Holding ApS | Company | 25.0% | 20.0% | 2023 |
Ole Ørskov Holding ApS | Company | 25.0% | 20.0% | 2023 |
Ørskov Holding ApS | Company | 100.0% | 100.0% | 2019 |
Ole Ørskov Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Fjord Ørskov | Management | 0 companies |
| Leif Krogh Jensen | Founder | 0 companies |
| Asger Kold | Audit | 0 companies |
| Ole Ørskov | Management | 0 companies |
| Jacob Fjord Ørskov | Management | 0 companies |