| Revenue | DKK 818K | -10% |
| EBITDA | DKK 726K | -14% |
| Net profit | DKK 511K | -63% |
| Total assets | DKK 9,5M | +8% |
| Equity | DKK 5,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -5 | -9 | -9 | 157 | 1.068 | 856 | 375 | 346 | 575 | 1.076 | 909 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -91 |
| EBITDA | -12 | -11 | -5 | -9 | -9 | 157 | 1.068 | 856 | 375 | 346 | 575 | 1.076 | 848 | 726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -5 | -9 | -9 | 157 | 1.068 | 856 | 375 | 346 | 575 | 1.076 | 848 | 726 |
| Net financials | -1 | -2 | -2 | -3 | -3 | -3 | 5 | 9 | 27 | 376 | -377 | 409 | 1.005 | -5 |
| Profit before tax | -14 | -13 | -7 | -12 | -12 | 153 | 1.074 | 864 | 402 | 722 | 198 | 1.485 | 1.853 | 722 |
| Tax | -0 | -7 | -2 | -6 | -1 | 31 | 236 | 190 | 90 | 159 | 45 | 328 | 470 | 211 |
| Net profit | -14 | -5 | -5 | -6 | -11 | 122 | 837 | 674 | 312 | 563 | 153 | 1.157 | 1.383 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7 | 9 | 15 | 16 | 167 | 1.674 | 1.984 | 2.311 | 2.905 | 2.951 | 4.796 | 8.860 | 9.525 |
| Equity | -46 | -51 | -57 | -63 | -74 | 48 | 886 | 1.560 | 1.872 | 2.435 | 2.588 | 3.688 | 5.012 | 5.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 59 | 66 | 77 | 90 | 119 | 788 | 424 | 438 | 470 | 363 | 1.108 | 3.848 | 4.063 |
| Total debt | 46 | 59 | 66 | 77 | 90 | 119 | 788 | 424 | 438 | 470 | 363 | 1.108 | 3.848 | 4.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
KH Audit | Audit | 1997 | — | — |
NJ Audit | Audit | 1996 | — | — |
BJ Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MARFORCE HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Kim Hersland | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Bent Jacobsen | Management | 0 companies |