| Revenue | DKK 152,7M | -496% |
| EBITDA | DKK 152,7M | +496% |
| Net profit | DKK 106,5M | +304% |
| Total assets | DKK 784M | +18% |
| Equity | DKK 305,2M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.403 | 27.589 | 33.105 | 34.178 | 38.336 | 43.851 | 44.511 | 37.415 | 31.557 | 26.162 | 29.315 | -38.576 | 152.726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.605 | 20.514 | 29.763 | 29.373 | 33.850 | 39.315 | 39.811 | -6.304 | 53.457 | -14.957 | 73.088 | -38.576 | 152.726 |
| Depreciation & amort. | -3.794 | -3.802 | -4.802 | -5.816 | -6.007 | -6.140 | -6.099 | -1.800 | -1.800 | -1.800 | -1.800 | -3.676 | -0 |
| EBIT | 37.811 | 16.711 | 24.962 | 23.557 | 27.843 | 33.175 | 33.712 | -8.104 | 51.657 | -16.756 | 71.288 | -42.252 | 152.726 |
| Net financials | 615 | 1.809 | -3.954 | -7.564 | -3.971 | 254 | 765 | 1.654 | -4.757 | -10.061 | -12.074 | -94.987 | 101.679 |
| Profit before tax | 38.425 | 18.520 | 21.008 | 15.993 | 23.872 | 33.429 | 34.477 | -6.450 | 46.900 | -26.818 | 59.215 | -66.928 | 135.974 |
| Tax | 9.709 | 7.158 | 4.897 | 3.362 | 5.252 | 7.354 | 7.466 | -1.417 | 10.323 | -5.995 | 13.235 | -14.629 | 29.506 |
| Net profit | 28.716 | 11.363 | 16.111 | 12.631 | 18.620 | 26.075 | 27.012 | -5.032 | 36.577 | -20.822 | 45.979 | -52.299 | 106.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589.740 | 601.396 | 617.338 | 630.129 | 267.291 | 297.775 | 332.482 | 807.843 | 854.559 | 669.433 | 735.468 | 662.265 | 783.992 |
| Equity | 135.253 | 146.616 | 162.726 | 175.357 | 250.828 | 276.899 | 303.911 | 676.948 | 370.525 | 218.076 | 264.055 | 204.817 | 305.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.000 | 335.000 | 335.000 | 341.392 | 336.173 |
| Short-term debt | 454.487 | 453.532 | 450.644 | 447.363 | 7.216 | 10.138 | 16.884 | 20.188 | 23.395 | 5.972 | 14.881 | 11.214 | 9.984 |
| Total debt | 454.487 | 453.532 | 450.644 | 447.363 | 7.216 | 10.138 | 16.884 | 20.188 | 366.395 | 340.972 | 349.881 | 352.606 | 346.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
AH Management | Management | 1997 | — | — |
LS Management | Management | 2021 | — | — |
JO Management | Management | 1999 | — | — |
PW Management | Management | 2025 | — | — |
TS Management | Management | 2023 | — | — |
TE Management | Management | 2026 | — | — |
HB Management | Management | 2022 | — | — |
SS Management | Management | 2023 | — | — |
MA Management | Management | 2023 | — | — |
GT Management | Management | 2008 | — | — |
NJ Audit | Audit | 1996 | — | — |
EA Management | Management | 2025 | — | — |
HQ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSF V Denmark Revisit Vesterbro ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2013 | |
SREIT Vesterbro Bidco ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Asmund Haare | Management | 0 companies |
| Lene Sonne Larsen | Management | 0 companies |
| John Olof Johansson | Management | 0 companies |
| Peter Wohlstrand | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Helle Bjerre | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Gisle Tangenes | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Henrik Qvist Jensen | Chief Executive Officer | 0 companies |
| Simen Haare | Chairman | 0 companies |
| Rune Skrove | Board of Directors | 0 companies |
| Christian Emmeluth | Board of Directors | 0 companies |
| Gisle Tangenes | Board of Directors | 0 companies |
| Jan Terje Ludvigsen | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |
| Mads Breder Koch | Chairman | 0 companies |
| Gauthier Robert A Lambeaux | Board of Directors | 0 companies |
| Petter Anker Stordalen | Chairman | 0 companies |
| Torbjørn Torgersen | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |
| Christina Ingeborgrud | Board of Directors | 0 companies |
| Carl Marcus Carlsson | Chairman | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Arild Berreth | Board of Directors | 0 companies |