| Revenue | DKK -150K | -22% |
| EBITDA | DKK -1,1M | +6% |
| Net profit | DKK -1,4M | +2% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK -7,8M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -333 | -341 | -323 | -332 | -360 | -338 | -360 | -280 | -359 | -202 | -448 | -230 | -194 | -150 |
| Staff expenses | -776 | -772 | -717 | -719 | -781 | -843 | -822 | -849 | -867 | -871 | -889 | -922 | -983 | -958 |
| EBITDA | -1.109 | 66 | -1.040 | -1.441 | -1.142 | -1.181 | -1.182 | -1.128 | -1.226 | -1.073 | -1.337 | -1.151 | -1.177 | -1.108 |
| Depreciation & amort. | -166 | -801 | -5 | -113 | -23 | -64 | -111 | -59 | -0 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -1.275 | -735 | -1.045 | -1.555 | -1.165 | -1.245 | -1.293 | -1.187 | -1.226 | -1.096 | -1.359 | -1.174 | -1.199 | -1.130 |
| Net financials | 1.378 | -2.460 | -41 | 411 | 182 | 2.882 | -6.166 | -232 | -102 | -144 | -187 | -249 | -303 | -360 |
| Profit before tax | 103 | -3.196 | -1.086 | -1.144 | -1.107 | -4.108 | -7.362 | -1.420 | -1.328 | -1.240 | -1.547 | -1.423 | -1.503 | -1.491 |
| Tax | 26 | 589 | 5 | 64 | 56 | -69 | 48 | -56 | -55 | -42 | -39 | -79 | -39 | -63 |
| Net profit | 77 | -3.785 | -1.091 | -1.207 | -1.163 | -4.039 | -7.411 | -1.364 | -1.273 | -1.198 | -1.508 | -1.344 | -1.464 | -1.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.853 | 11.158 | 11.176 | 11.141 | 11.335 | 8.845 | 2.841 | 2.524 | 2.525 | 2.176 | 2.188 | 2.164 | 2.092 | 2.379 |
| Equity | 46.142 | 10.968 | 9.877 | 8.669 | 7.507 | 3.467 | 1.057 | 393 | -880 | -2.077 | -3.585 | -4.929 | -6.393 | -7.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 |
| Short-term debt | 132 | 190 | 1.300 | 2.472 | 3.828 | 5.377 | 1.784 | 2.131 | 3.405 | 4.253 | 5.721 | 7.092 | 8.486 | 10.200 |
| Total debt | 132 | 190 | 1.300 | 2.472 | 3.828 | 5.377 | 1.784 | 2.131 | 3.405 | 4.253 | 5.773 | 7.092 | 8.486 | 10.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 1996 | — | — |
IR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSENLUND HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Rosenlund | Founder | 0 companies |
| Inger Rosenlund | Management | 0 companies |