| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -204% |
| Net profit | DKK 59K | -39% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -22 | -14 | -14 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBITDA | -23 | -24 | -30 | -26 | -16 | -22 | -14 | -14 | -12 | -18 | -14 | -15 | -13 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -30 | -26 | -16 | -22 | -14 | -14 | -12 | -18 | -14 | -15 | -13 | -39 |
| Net financials | 519 | 454 | 244 | -226 | -66 | 143 | -143 | 47 | 92 | 151 | -127 | 76 | 137 | 115 |
| Profit before tax | 495 | 430 | 214 | -252 | -82 | 121 | -156 | 33 | 81 | 133 | -141 | 61 | 124 | 75 |
| Tax | 125 | 108 | 53 | -59 | -18 | 27 | -34 | 7 | 18 | 29 | -31 | 13 | 27 | 17 |
| Net profit | 370 | 322 | 161 | -193 | -64 | 94 | -123 | 25 | 63 | 104 | -110 | 47 | 97 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.021 | 3.304 | 3.306 | 2.983 | 2.720 | 2.261 | 2.029 | 2.004 | 2.013 | 2.061 | 1.891 | 1.887 | 1.918 | 1.928 |
| Equity | 2.943 | 3.178 | 3.239 | 2.872 | 2.708 | 2.202 | 2.028 | 2.002 | 2.011 | 2.060 | 1.890 | 1.880 | 1.918 | 1.916 |
| Long-term debt | 53 | 82 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 44 | 32 | 111 | 12 | 59 | 1 | 1 | 1 | 1 | 1 | 7 | 0 | 12 |
| Total debt | 78 | 126 | 67 | 111 | 12 | 59 | 1 | 1 | 1 | 1 | 1 | 7 | 0 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|