| Revenue | DKK -127K | -348% |
| EBITDA | DKK -127K | -348% |
| Net profit | DKK -250K | -2728% |
| Total assets | DKK 4,6M | -7% |
| Equity | DKK 1,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -149 | -25 | 121 | 87 | 74 | 131 | 127 | 165 | 125 | 51 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -149 | -25 | 121 | 87 | 74 | 131 | 127 | 165 | 125 | 51 | -127 |
| Depreciation & amort. | -53 | -53 | -53 | -53 | -55 | -70 | -70 | -70 | -70 | -70 | -69 | -69 |
| EBIT | -150 | -202 | -78 | 68 | 33 | 4 | 62 | 57 | 96 | 55 | -18 | -196 |
| Net financials | 4.653 | 1.239 | 3.035 | 176 | 97 | 10 | 43 | 30 | 34 | 31 | 27 | -54 |
| Profit before tax | 4.503 | 1.037 | 2.957 | 244 | 130 | 14 | 104 | 88 | 130 | 87 | 10 | -250 |
| Tax | 1.166 | 343 | 818 | 767 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.337 | 694 | 2.139 | -522 | 105 | 14 | 104 | 88 | 130 | 87 | 10 | -250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.823 | 43.679 | 40.756 | 29.887 | 6.995 | 5.297 | 5.240 | 5.176 | 5.154 | 5.095 | 4.945 | 4.592 |
| Equity | 44.705 | 43.399 | 37.538 | 1.016 | 1.121 | 1.135 | 1.239 | 1.327 | 1.456 | 1.543 | 1.552 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.081 | 3.936 | 3.783 | 3.634 | 3.490 | 3.340 | 3.209 | 3.151 |
| Short-term debt | 1.118 | 280 | 3.218 | 28.871 | 1.793 | 226 | 218 | 215 | 208 | 213 | 184 | 138 |
| Total debt | 1.118 | 280 | 3.218 | 28.871 | 5.874 | 4.162 | 4.001 | 3.849 | 3.698 | 3.553 | 3.393 | 3.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Management | Management | 2002 | — | — |
MH Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C9 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Karin Macartney | Management | 0 companies |
| Martin Hardman Macartney | Management | 0 companies |