| Revenue | DKK -75K | +285% |
| EBITDA | DKK -75K | -285% |
| Net profit | DKK 16,4M | +8% |
| Total assets | DKK 202,8M | +37% |
| Equity | DKK 202,8M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -7 | -7 | -8 | -12 | -10 | -12 | -14 | -16 | -14 | -19 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.114 | 542 | 1.337 | 6.439 | -8 | -12 | -10 | -12 | -14 | -16 | -14 | -19 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.114 | 542 | 1.337 | 6.439 | -8 | -12 | -10 | -12 | -14 | -16 | -14 | -19 | -75 |
| Net financials | 768 | 1 | 2 | 0 | 90 | 7.431 | 2.703 | 7.766 | 13.718 | 18.300 | 37.944 | 46.451 | 15.531 | 16.470 |
| Profit before tax | 761 | 1.115 | 544 | 1.337 | 6.529 | 7.423 | 2.692 | 7.756 | 13.706 | 18.286 | 37.928 | 46.437 | 15.511 | 16.395 |
| Tax | -2 | -2 | -1 | -1 | 18 | 12 | 35 | 37 | 94 | 432 | -661 | 438 | 297 | 31 |
| Net profit | 762 | 1.117 | 545 | 1.338 | 6.511 | 7.411 | 2.657 | 7.720 | 13.612 | 17.854 | 38.589 | 45.999 | 15.214 | 16.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.805 | 3.813 | 4.324 | 5.567 | 11.995 | 19.611 | 22.145 | 28.939 | 43.308 | 62.331 | 99.435 | 144.361 | 147.885 | 202.787 |
| Equity | 2.799 | 3.807 | 4.318 | 5.561 | 11.953 | 19.591 | 22.088 | 28.892 | 43.208 | 61.901 | 99.423 | 144.350 | 147.872 | 202.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 42 | 21 | 57 | 47 | 100 | 431 | 12 | 11 | 13 | 6 |
| Total debt | 6 | 6 | 6 | 6 | 42 | 21 | 57 | 47 | 100 | 431 | 12 | 11 | 13 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2024 | |
| Individual | 33.3% | 0.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|