| Revenue | DKK -7,6M | -14% |
| EBITDA | DKK -7,6M | +14% |
| Net profit | DKK -11,5M | +5% |
| Total assets | DKK 55,3M | +13% |
| Equity | DKK -25,6M | -81% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7.670 | 30.665 | -8.827 | -8.866 | -7.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -15 |
| EBITDA | -7.670 | 30.665 | -8.827 | -8.866 | -7.636 |
| Depreciation & amort. | -2.063 | -2.362 | -2.434 | -2.489 | -2.910 |
| EBIT | -9.733 | 28.302 | -11.261 | -11.354 | -10.546 |
| Net financials | -1.656 | -2.051 | -1.820 | -4.095 | -4.239 |
| Profit before tax | -11.389 | 26.252 | -13.081 | -15.450 | -14.785 |
| Tax | -2.506 | 5.775 | -2.878 | -3.381 | -3.309 |
| Net profit | -8.883 | 20.476 | -10.203 | -12.069 | -11.476 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.358 | 59.781 | 56.637 | 49.122 | 55.285 |
| Equity | -12.292 | 8.184 | -2.019 | -14.088 | -25.563 |
| Long-term debt | 66.686 | 43.325 | 26.140 | 20.746 | 15.474 |
| Short-term debt | 7.964 | 6.759 | 29.463 | 42.464 | 65.375 |
| Total debt | 74.650 | 50.085 | 55.603 | 63.210 | 80.848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
PS | Audit | 1996 – 1998 |
CT Chief Executive Officer | Chief Executive Officer | 2019 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steen Christensen | Audit | 0 companies |
| Conny Twisttmann Andersen | Chief Executive Officer | 0 companies |
| Morten Duch | Chief Executive Officer | 0 companies |
| Per Jessen | Board of Directors | 0 companies |
| Lars Johan Christopher Fägerskiöld | Board of Directors | 0 companies |
| Steffen Andersen | Board of Directors | 0 companies |