| Revenue | DKK -66K | +799% |
| EBITDA | DKK -66K | -347% |
| Net profit | DKK -66K | -210% |
| Total assets | DKK 892 | -99% |
| Equity | DKK -23K | -154% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 1.330 | 1.127 | 1.072 | 1.128 | 1.149 | 599 | -7 | -66 |
| Staff expenses | -1.084 | -1.151 | -937 | -857 | -1.032 | -993 | -457 | -0 | -0 |
| EBITDA | 256 | 179 | 96 | 111 | 3 | 54 | 28 | -15 | -66 |
| Depreciation & amort. | -58 | -59 | -46 | -37 | -35 | -15 | -16 | -0 | -0 |
| EBIT | 198 | 120 | 50 | 74 | -32 | 39 | 12 | -15 | -66 |
| Net financials | -58 | -30 | -48 | -13 | -21 | -5 | -17 | -5 | -0 |
| Profit before tax | 140 | 90 | 2 | 60 | -53 | 33 | -5 | -20 | -66 |
| Tax | -57 | 29 | 2 | 27 | -3 | -0 | 0 | 1 | -0 |
| Net profit | 197 | 61 | 0 | 33 | -50 | 33 | -6 | -21 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 820 | 698 | 609 | 491 | 557 | 274 | 157 | 1 |
| Equity | -8 | 53 | 53 | 86 | 36 | 70 | 64 | 43 | -23 |
| Long-term debt | 83 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 963 | 746 | 645 | 523 | 454 | 487 | 210 | 114 | 24 |
| Total debt | 1.046 | 767 | 645 | 523 | 454 | 487 | 210 | 114 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bøgh Jørgensen | Management | 0 companies |