| Revenue | DKK 2,8M | -6% |
| EBITDA | DKK -358K | -1390% |
| Net profit | DKK 11K | -95% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 1,6M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.807 | 2.026 | 2.380 | 3.002 | 2.820 |
| Staff expenses | -3.007 | -2.711 | -3.062 | -3.026 | -3.178 |
| EBITDA | 799 | -685 | -681 | -24 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 799 | -685 | -681 | -24 | -358 |
| Net financials | 135 | 234 | 632 | 301 | 372 |
| Profit before tax | 934 | -451 | -49 | 277 | 14 |
| Tax | 206 | -99 | -17 | 69 | 3 |
| Net profit | 729 | -351 | -32 | 208 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.929 | 3.321 | 3.986 | 3.816 | 3.987 |
| Equity | 2.543 | 1.441 | 1.409 | 1.617 | 1.627 |
| Long-term debt | 225 | 225 | 225 | 241 | 251 |
| Short-term debt | 1.137 | 1.641 | 2.348 | 1.941 | 2.102 |
| Total debt | 1.362 | 1.866 | 2.573 | 2.181 | 2.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Individual | 10–14.99% | 15–19.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Erik Drejøe | Chief Executive Officer | 0 companies |
| Lisbeth Gruber Andersen | Chairman | 0 companies |