| Revenue | DKK -18K | -41% |
| EBITDA | DKK -18K | +41% |
| Net profit | DKK 147K | +52% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK 1,4M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -10 | -23 | -37 | -33 | -44 | -38 | -34 | -22 | -31 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -613 | -1.009 | -603 | -0 | -0 | -0 |
| EBITDA | -13 | -337 | -108 | -28 | -23 | -101 | -261 | -657 | -1.048 | -637 | -22 | -31 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -337 | -108 | -28 | -23 | -101 | -261 | -657 | -1.048 | -637 | -22 | -31 | -18 |
| Net financials | 184 | 202 | 204 | 48 | -624 | 178 | -224 | 412 | -49 | 175 | -213 | 128 | 166 |
| Profit before tax | 171 | -21 | -16 | -10 | -23 | -37 | -400 | -245 | -1.097 | -462 | -234 | 97 | 147 |
| Tax | -0 | -158 | -46 | -9 | 35 | -32 | 70 | 69 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 171 | 23 | 142 | 29 | -683 | 109 | -555 | -314 | -1.097 | -462 | -234 | 97 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.221 | 5.193 | 5.237 | 5.114 | 4.339 | 4.344 | 3.856 | 3.575 | 2.496 | 1.757 | 1.525 | 1.597 | 1.737 |
| Equity | 5.207 | 5.134 | 5.177 | 5.106 | 4.323 | 4.328 | 3.667 | 3.245 | 2.038 | 1.463 | 1.115 | 1.212 | 1.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 60 | 60 | 8 | 17 | 16 | 189 | 330 | 458 | 294 | 411 | 386 | 379 |
| Total debt | 14 | 60 | 60 | 8 | 17 | 16 | 189 | 330 | 458 | 294 | 411 | 386 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SF Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Denny Angelsø | Chief Executive Officer | 0 companies |
| Steen Fugmann | Audit | 0 companies |