| Revenue | DKK 1,3M | +236% |
| EBITDA | DKK 2M | +1710% |
| Net profit | DKK 1,6M | +1949% |
| Total assets | DKK 21M | +12% |
| Equity | DKK 19,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -590 | 1.209 | 398 | 1.337 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 493 | -123 | 1.973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -172 | 493 | -123 | 1.973 |
| Net financials | -1 | 2 | 0 | 0 |
| Profit before tax | -173 | 495 | -122 | 1.974 |
| Tax | -41 | 14 | -35 | 362 |
| Net profit | -132 | 481 | -87 | 1.611 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.517 | 18.874 | 18.778 | 20.965 |
| Equity | 17.363 | 17.844 | 17.757 | 19.368 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -256 | 242 | 189 | 1.227 |
| Total debt | -256 | 242 | 189 | 1.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1996 | — | — |
AH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVSELSKABET SKOV-SAM II ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hesselbjerg | Management | 0 companies |
| Anders Hagbard Petersen | Management | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Niels Bjerg | Chairman | 0 companies |
| Steen Ertberg Christensen | Board of Directors | 0 companies |
| Torben Søndberg | Chairman | 0 companies |
| Lars Erling Steen Hansen | Chairman | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Peter Skak Olufsen | Board of Directors | 0 companies |
| Oluf Krieger von Lowzow | Board of Directors | 0 companies |