| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 452K | -45% |
| Net profit | DKK 26K | -93% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 2,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 864 | 915 | 843 | 248 | 293 | 676 | 712 | 891 | 937 | 1.126 | 1.309 | 1.205 |
| Staff expenses | -72 | -79 | -94 | -99 | -122 | -134 | -164 | -139 | -277 | -350 | -368 | -492 | -753 |
| EBITDA | 136 | 229 | 223 | 222 | 126 | 159 | 512 | 573 | 613 | 587 | 757 | 817 | 452 |
| Depreciation & amort. | 58 | 76 | 56 | 41 | 56 | -81 | -109 | -153 | -168 | -244 | -331 | -271 | -373 |
| EBIT | 78 | 153 | 167 | 181 | 70 | 78 | 403 | 420 | 445 | 343 | 426 | 547 | 80 |
| Net financials | 0 | -25 | -24 | -22 | -22 | -35 | -44 | -48 | -48 | -46 | -42 | -40 | -46 |
| Profit before tax | 54 | 127 | 142 | 159 | 48 | 43 | 359 | 371 | 397 | 297 | 384 | 507 | 34 |
| Tax | 40 | 6 | -89 | 28 | 7 | -0 | 50 | 81 | 122 | 136 | 84 | 113 | 8 |
| Net profit | 14 | 121 | 231 | 131 | 41 | 43 | 309 | 291 | 275 | 161 | 300 | 394 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.011 | 1.957 | 2.004 | 2.090 | 2.477 | 2.456 | 2.643 | 2.855 | 3.173 | 3.512 | 3.602 | 3.995 | 3.833 |
| Equity | 645 | 766 | 997 | 1.128 | 1.169 | 1.172 | 1.481 | 1.472 | 1.747 | 1.558 | 2.217 | 2.461 | 2.337 |
| Long-term debt | 88 | 66 | 42 | 17 | 900 | 849 | 789 | 727 | 666 | 603 | 540 | 475 | 410 |
| Short-term debt | 1.157 | 1.007 | 965 | 944 | 407 | 435 | 373 | 626 | 660 | 883 | 753 | 913 | 934 |
| Total debt | 1.245 | 1.072 | 1.007 | 962 | 1.307 | 1.284 | 1.162 | 1.354 | 1.326 | 1.486 | 1.292 | 1.388 | 1.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1996 | — | — |
GB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & G SANDVIG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Gunner Andersen | Founder | 0 companies |
| Gitte Balslev Sandvig | Management | 0 companies |