| Revenue | DKK 2,5M | +21% |
| EBITDA | DKK 3,7M | +58% |
| Net profit | DKK 3,2M | +72% |
| Total assets | DKK 60,2M | +9% |
| Equity | DKK 32,3M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 1.963 | 2.025 | 2.037 | 1.996 | 2.055 | 1.802 | 2.095 | 2.084 | 1.790 | 1.149 | 2.029 | 2.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.549 | 3.743 | 3.573 | 4.880 | 4.996 | 5.155 | 2.302 | 4.095 | 3.084 | 4.290 | 1.897 | 2.374 | 3.749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -11 |
| EBIT | 3.549 | 3.743 | 3.573 | 4.880 | 4.996 | 5.155 | 2.302 | 4.095 | 3.084 | 4.290 | 1.897 | 2.367 | 3.737 |
| Net financials | -853 | -719 | -665 | -619 | -575 | -537 | -240 | -299 | 120 | 167 | -70 | -526 | -566 |
| Profit before tax | 2.695 | 3.025 | 2.908 | 4.260 | 4.421 | 4.618 | 2.061 | 3.796 | 3.204 | 4.458 | 1.827 | 1.841 | 3.171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.695 | 3.025 | 2.908 | 4.260 | 4.421 | 4.618 | 2.061 | 3.796 | 3.204 | 4.458 | 1.827 | 1.841 | 3.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.331 | 37.135 | 39.139 | 42.193 | 48.253 | 54.528 | 55.364 | 58.334 | 60.889 | 65.939 | 48.004 | 55.231 | 60.193 |
| Equity | 9.247 | 12.272 | 15.180 | 19.440 | 23.861 | 28.480 | 30.541 | 34.337 | 37.541 | 41.998 | 27.293 | 29.134 | 32.305 |
| Long-term debt | 24.044 | 22.228 | 21.583 | 13.866 | 21.759 | 23.231 | 21.545 | 20.918 | 19.722 | 18.522 | 17.623 | 20.223 | 24.569 |
| Short-term debt | 2.040 | 2.635 | 2.375 | 8.887 | 2.633 | 2.817 | 3.277 | 3.079 | 3.626 | 5.419 | 3.087 | 5.875 | 3.319 |
| Total debt | 26.084 | 24.863 | 23.958 | 22.753 | 24.392 | 26.048 | 24.823 | 23.997 | 23.348 | 23.940 | 20.711 | 26.098 | 27.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2022 | |
| Individual | 33.3% | 0.0% | 2022 | |
| Individual | 33.3% | 0.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 0.0% | 50.0% | 2022 | |
| Individual | 0.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Pedersen | Management | 0 companies |
| Finn Ebbe Jakobsen | Board of Directors | 0 companies |
| Alex Nørgaard | Board of Directors | 0 companies |
| Lars Busk | Board of Directors | 0 companies |